| Revenue | DKK -25K | -9% |
| EBITDA | DKK -25K | +9% |
| Net profit | DKK 34K | -60% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -8 | -9 | -11 | -32 | -48 | -32 | -45 | -34 | -30 | -28 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -8 | -9 | -11 | -32 | -48 | -32 | -45 | -34 | -30 | -28 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -8 | -9 | -11 | -32 | -48 | -32 | -45 | -34 | -30 | -28 | -25 |
| Net financials | 68 | 104 | 53 | 147 | 115 | 191 | -74 | 218 | 160 | 117 | -179 | 120 | 139 | 69 |
| Profit before tax | 62 | 96 | 45 | 139 | 105 | 180 | -106 | 170 | 128 | 72 | -213 | 90 | 111 | 44 |
| Tax | 9 | 16 | 5 | 31 | 9 | 21 | -0 | 19 | 30 | 17 | -48 | 20 | 26 | 10 |
| Net profit | 53 | 80 | 40 | 108 | 97 | 160 | -106 | 152 | 98 | 55 | -165 | 70 | 85 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.165 | 1.258 | 1.285 | 1.349 | 1.393 | 1.498 | 1.347 | 1.415 | 1.450 | 1.485 | 1.333 | 1.322 | 1.244 | 1.210 |
| Equity | 1.165 | 1.245 | 1.235 | 1.292 | 1.389 | 1.497 | 1.338 | 1.390 | 1.433 | 1.431 | 1.208 | 1.220 | 1.244 | 1.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 | 50 | 57 | 4 | 1 | 9 | 25 | 17 | 54 | 124 | 102 | 0 | 0 |
| Total debt | 0 | 12 | 50 | 57 | 4 | 1 | 9 | 25 | 17 | 54 | 124 | 102 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Torben Birk | Audit | 0 companies |