| Revenue | DKK 1,2M | -12287% |
| EBITDA | DKK 1,2M | +12287% |
| Net profit | DKK 2M | -31% |
| Total assets | DKK 23,1M | +9% |
| Equity | DKK 22,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -3 | -3 | -3 | — | -4 | 96 | -8 | -9 | -14 | -10 | 1.170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 318 | -4 | -3 | -11 | -3 | -104 | -4 | -51 | -8 | -9 | -14 | -10 | 1.170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 318 | -4 | -3 | -11 | -3 | -104 | -4 | -51 | -8 | -9 | -14 | -10 | 1.170 |
| Net financials | -734 | 1.556 | 762 | 1.531 | 1.376 | 2.452 | 415 | -2.205 | 165 | 1.226 | 576 | 1.683 | 3.149 | 927 |
| Profit before tax | -737 | 1.874 | 758 | 1.528 | 1.364 | 2.448 | 311 | -2.208 | 114 | 1.218 | 567 | 1.669 | 3.140 | 2.097 |
| Tax | 0 | 67 | 112 | 123 | 12 | 166 | -24 | -122 | -80 | 219 | -6 | 40 | 170 | 51 |
| Net profit | -737 | 1.807 | 646 | 1.405 | 1.352 | 2.283 | 335 | -2.087 | 194 | 1.000 | 573 | 1.629 | 2.970 | 2.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.218 | 9.594 | 10.252 | 11.517 | 12.728 | 15.028 | 15.177 | 12.911 | 13.053 | 15.204 | 16.792 | 18.040 | 21.198 | 23.118 |
| Equity | — | — | 10.056 | 11.197 | 12.386 | 14.521 | 14.670 | 12.406 | 12.534 | 14.678 | 16.265 | 17.311 | 20.567 | 22.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 |
| Short-term debt | 27 | 87 | 196 | 319 | 342 | 508 | 508 | 506 | 520 | 526 | 526 | 729 | 631 | 209 |
| Total debt | 27 | 87 | 196 | 319 | 342 | 508 | 508 | 506 | 520 | 526 | 526 | 729 | 631 | 305 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|