| Revenue | — | — |
| EBITDA | DKK -9K | -11% |
| Net profit | DKK 1,4M | +602% |
| Total assets | DKK 19,2M | +5% |
| Equity | DKK 19,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -14 | -34 | -8 | -7 | -10 | 39 | -8 | -8 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -14 | -74 | -88 | -7 | -10 | 20 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -14 | -74 | -88 | -7 | -10 | 20 | -8 | -8 | -9 |
| Net financials | 584 | 1.467 | 1.511 | 857 | 2.393 | -2.639 | 1.196 | 1.863 | 1.802 | 2.061 | -129 | -255 | 1.416 |
| Profit before tax | 578 | 1.460 | 1.504 | 850 | 2.379 | -2.713 | 1.108 | 1.857 | 1.792 | 2.081 | -137 | -263 | 1.408 |
| Tax | 32 | 32 | 31 | 31 | 28 | 18 | 31 | 0 | 67 | 36 | 37 | 20 | -12 |
| Net profit | 546 | 1.429 | 1.473 | 818 | 2.351 | -2.731 | 1.077 | 1.857 | 1.725 | 2.045 | -174 | -283 | 1.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.992 | 12.404 | 13.739 | 14.208 | 16.295 | 12.676 | 15.522 | 15.089 | 16.888 | 19.092 | 19.137 | 18.253 | 19.226 |
| Equity | 10.985 | 12.366 | 13.525 | 14.201 | 16.288 | 12.670 | 13.764 | 14.957 | 16.649 | 18.691 | 18.515 | 18.209 | 19.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 38 | 213 | 6 | 6 | 6 | 1.758 | 132 | 239 | 401 | 622 | 45 | 97 |
| Total debt | 6 | 38 | 213 | 6 | 6 | 6 | 1.758 | 132 | 239 | 401 | 622 | 45 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |