| Revenue | DKK 1,7M | +6% |
| EBITDA | DKK -2,2M | -47% |
| Net profit | DKK -4M | -42% |
| Total assets | DKK 25,5M | -32% |
| Equity | DKK -14,3M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.066 | 1.917 | 1.603 | 1.612 | 1.706 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.799 | 1.963 | -6.020 | -1.495 | -2.196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.799 | 1.963 | -6.020 | -1.495 | -2.196 |
| Net financials | -1.556 | -887 | -7.258 | -1.173 | -1.577 |
| Profit before tax | -4.355 | 1.076 | -13.277 | -2.668 | -3.774 |
| Tax | -729 | 222 | 102 | 119 | 185 |
| Net profit | -3.626 | 854 | -13.379 | -2.787 | -3.959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 53.231 | 53.667 | 40.672 | 37.401 | 25.467 |
| Equity | 4.945 | 5.799 | -7.580 | -10.367 | -14.326 |
| Long-term debt | 38.589 | 38.446 | 38.063 | 38.170 | 32.265 |
| Short-term debt | 9.697 | 9.422 | 10.188 | 9.598 | 7.528 |
| Total debt | 48.286 | 47.868 | 48.252 | 47.768 | 39.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 1999 | — | — |
BM Management | Management | 1999 | — | — |
| Audit | 1999 | — | — | |
AK Unofficial title | Unofficial title | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN GRUPPEN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Spicker Andersen | Management | 0 companies |
| Bettina Meineche Andersen | Management | 0 companies |
| REVISIONSFIRMAET LØVGAARD ApS | Audit | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Andreas Meineche Andersen | Chairman | 0 companies |
| Ulrich Bo Herencia Larsen | Board of Directors | 0 companies |