| Revenue | DKK 185K | +1850% |
| EBITDA | DKK 185K | +1850% |
| Net profit | DKK -271K | +88% |
| Total assets | DKK 123K | +0% |
| Equity | DKK -8,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 432 | 6.434 | 506 | 454 | 510 | 651 | 417 | 374 | 182 | 94 | 9 | 185 |
| Staff expenses | -969 | -212 | -1.106 | -351 | -201 | -201 | -200 | -201 | -244 | -104 | -0 | -0 | -0 |
| EBITDA | -714 | 219 | 5.327 | 154 | 252 | 309 | 450 | 216 | 130 | 78 | 94 | 9 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -714 | 219 | 5.327 | 154 | 252 | 309 | 450 | 216 | 130 | 78 | 94 | 9 | 185 |
| Net financials | 501 | -824 | -1.637 | -727 | 2.705 | 2.428 | -2.106 | -406 | -287 | -271 | -10.015 | -2.326 | -456 |
| Profit before tax | -213 | -604 | 3.690 | -573 | 2.957 | 2.736 | -1.656 | -190 | -157 | -193 | -9.920 | -2.316 | -271 |
| Tax | -731 | 215 | 1.028 | -53 | -83 | 1.758 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 518 | -820 | 2.663 | -520 | 3.040 | 978 | -1.656 | -190 | -157 | -193 | -9.920 | -2.316 | -271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.029 | 9.805 | 7.819 | 7.482 | 10.976 | 11.846 | 11.902 | 11.785 | 11.774 | 11.776 | 2.101 | 123 | 123 |
| Equity | 1.269 | 449 | 3.112 | 2.592 | 5.632 | 6.610 | 4.954 | 4.764 | 4.607 | 4.414 | -5.506 | -7.822 | -8.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.760 | 9.356 | 4.707 | 4.890 | 5.344 | 5.236 | 6.949 | 7.021 | 7.167 | 7.362 | 7.608 | 7.945 | 8.216 |
| Total debt | 8.760 | 9.356 | 4.707 | 4.890 | 5.344 | 5.236 | 6.949 | 7.021 | 7.167 | 7.362 | 7.608 | 7.945 | 8.216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|