| Revenue | DKK 27K | -97% |
| EBITDA | DKK 2,3M | +93% |
| Net profit | DKK 5M | +384% |
| Total assets | DKK 3,7M | +446% |
| Equity | DKK -6,7M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 24 | 660 | 576 | 670 | 1.052 | 1.567 | 770 | 27 |
| Staff expenses | -234 | -0 | -86 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.611 | -423 | -580 | -43 | 493 | 881 | 691 | 1.165 | 2.251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -49 |
| EBIT | -2.611 | -423 | -580 | -43 | 493 | 881 | 691 | 1.116 | 2.202 |
| Net financials | 0 | 0 | 433 | -2 | -0 | -1.297 | -183 | -1 | 2.828 |
| Profit before tax | -2.611 | -423 | -147 | -45 | 493 | -416 | 508 | 1.040 | 5.030 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.611 | -423 | -147 | -45 | 493 | -416 | 508 | 1.040 | 5.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 383 | 848 | 1.107 | 1.166 | 1.719 | 343 | 680 | 3.713 |
| Equity | -12.785 | -13.208 | -13.355 | -13.400 | -12.907 | -13.323 | -12.815 | -11.776 | -6.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.994 |
| Short-term debt | 12.884 | 13.591 | 14.203 | 14.507 | 14.073 | 15.042 | 13.158 | 12.455 | 1.465 |
| Total debt | 12.884 | 13.591 | 14.203 | 14.507 | 14.073 | 15.042 | 13.158 | 12.455 | 10.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2010 | — | — |
AB Unofficial title | Unofficial title | 2022 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DORADE A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ballegaard | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Charlotte Jensen Mondrup | Chief Executive Officer | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Jens William Werner | Chairman | 0 companies |
| Danny Fogel | Board of Directors | 0 companies |
| Lars Anders Almblom Jørgensen | Board of Directors | 0 companies |
| Bernadette Louise Boissevain | Chairman | 0 companies |
| Gitte Stig | Board of Directors | 0 companies |
| Sigurd Lilienfeldt | Board of Directors | 0 companies |
| Kirsten Aarup Drejer | Board of Directors | 0 companies |
| Bengt Olof Tony Sundström | Chairman | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Lars Thrane | Chairman | 0 companies |
| Pamela Virginia Boissevain | Board of Directors | 0 companies |
| Mariasarah Fosia Pervin-Danielsen | Board of Directors | 0 companies |