| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK -12K | +8% |
| Total assets | DKK 81K | -13% |
| Equity | DKK 76K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -22 | -30 | — | -25 | -5.034 | — | — | — | — | -7 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -120 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -124 | -95 | -306 | -145 | -5.034 | -34 | -351 | -93 | -122 | -7 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -124 | -95 | -306 | -145 | -5.034 | -34 | -351 | -93 | -122 | -7 | -13 | -14 |
| Net financials | -11.803 | 375 | 615 | 505 | 531 | -9.207 | 178 | -187 | -1.849 | -300 | -1 | -0 | 0 |
| Profit before tax | -11.903 | 251 | 521 | 200 | 218 | -14.241 | 144 | -538 | -1.942 | -422 | -8 | -13 | -14 |
| Tax | 61 | 63 | -208 | 48 | 48 | 27 | -2 | -24 | -0 | -38 | 5 | -0 | -2 |
| Net profit | -11.964 | 188 | 729 | 152 | 170 | -14.268 | 146 | -514 | -1.942 | -384 | -13 | -13 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.749 | 34.539 | 35.332 | 35.394 | 35.557 | 25.794 | 25.938 | 23.370 | 19.181 | 137 | 109 | 93 | 81 |
| Equity | 35.253 | 34.461 | 35.190 | 35.342 | 35.512 | 21.244 | 25.860 | 22.747 | 17.804 | 115 | 102 | 88 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 496 | 78 | 142 | 52 | 45 | 4.550 | 78 | 623 | 1.377 | 22 | 7 | 5 | 5 |
| Total debt | 496 | 78 | 142 | 52 | 45 | 4.550 | 78 | 623 | 1.377 | 22 | 7 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2016 | — | — |
PE Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirstineholm Holding ApS | Company | 50.0% | 50.0% | 2021 |
Bacon2Bacon ApS | Company | 20.0% | 20.0% | 2021 |
P. Ejlersgaard Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Bruun Ejlersgaard | Management | 0 companies |
| Peer Ejlersgaard | Founder | 0 companies |
| Philip Bruun Ejlersgaard | Board of Directors | 0 companies |
| Christian Bruun Ejlersgaard | Board of Directors | 0 companies |