| Revenue | DKK 33K | -127% |
| EBITDA | DKK 33K | +127% |
| Net profit | DKK 59K | +145% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 1,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 145 | 318 | 231 | 225 | 126 | 76 | 41 | -12 | 41 | 1.355 | -123 | 33 |
| Staff expenses | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 295 | 121 | 294 | 207 | 201 | 102 | 52 | 17 | -12 | 41 | 1.355 | -123 | 33 |
| Depreciation & amort. | -55 | -46 | -0 | -0 | -5 | -5 | -5 | -2 | -2 | -2 | -0 | -0 | -0 |
| EBIT | 240 | 74 | 294 | 207 | 196 | 96 | 47 | 15 | -13 | 40 | 1.355 | -123 | 33 |
| Net financials | -0 | -6 | -9 | -17 | -19 | -23 | -27 | -8 | -14 | -14 | -11 | -7 | 26 |
| Profit before tax | 240 | 69 | 285 | 190 | 176 | 74 | 20 | 7 | -28 | 26 | 1.344 | -129 | 59 |
| Tax | 60 | 16 | 70 | 45 | 40 | 18 | 6 | 2 | -8 | 6 | 252 | -0 | -0 |
| Net profit | 179 | 52 | 215 | 145 | 136 | 56 | 15 | 5 | -20 | 20 | 1.092 | -129 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 2.315 | 2.618 | 2.799 | 2.992 | 3.075 | 3.147 | 6.431 | 1.173 | 2.226 | 2.270 | 2.147 | 2.213 |
| Equity | 1.872 | 1.924 | 2.139 | 2.284 | 2.420 | 2.476 | 2.491 | 2.496 | 476 | 496 | 1.588 | 1.459 | 1.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 391 | 479 | 515 | 572 | 599 | 656 | 3.935 | 697 | 1.729 | 682 | 689 | 695 |
| Total debt | 321 | 391 | 479 | 515 | 572 | 599 | 656 | 3.935 | 697 | 1.729 | 682 | 689 | 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Krogdahl | Founder | 0 companies |
| Kjeld Erik Hjortshøj | Chairman | 0 companies |
| Hanne Elise Uldall | Board of Directors | 0 companies |