| Revenue | DKK 3,8M | -15% |
| EBITDA | DKK 884K | -51% |
| Net profit | DKK 689K | -47% |
| Total assets | DKK 8,4M | -5% |
| Equity | DKK 6,6M | -8% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.929 | 5.385 | 5.840 | 5.160 | 5.302 | 4.469 | 3.781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.553 | 1.989 | 3.140 | 2.462 | 2.634 | 1.787 | 884 |
| Depreciation & amort. | -0 | -0 | -437 | -367 | -210 | -127 | -0 |
| EBIT | 1.553 | 1.989 | 2.703 | 2.095 | 2.424 | 1.660 | 884 |
| Net financials | 54 | 12 | 137 | 49 | 16 | 13 | 2 |
| Profit before tax | 1.607 | 2.001 | 2.840 | 2.145 | 2.440 | 1.673 | 886 |
| Tax | 405 | 494 | 707 | 506 | 539 | 369 | 197 |
| Net profit | 1.202 | 1.507 | 2.133 | 1.638 | 1.901 | 1.304 | 689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.694 | 12.866 | 11.331 | 8.840 | 9.284 | 8.818 | 8.387 |
| Equity | 7.935 | 10.307 | 9.939 | 7.498 | 7.799 | 7.203 | 6.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.746 | 2.478 | 1.372 | 1.327 | 1.443 | 1.561 | 1.709 |
| Total debt | 1.746 | 2.478 | 1.372 | 1.327 | 1.443 | 1.561 | 1.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 2009 | — | — |
AM Management | Management | 1999 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VARODD DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Arne Maks Jensen | Management | 0 companies |
| Bent Nielsen | Chief Executive Officer | 0 companies |
| Anne Marie Jensen | Board of Directors | 0 companies |
| Finn Arstad | Board of Directors | 0 companies |
| Martin Pedersen | Board of Directors | 0 companies |
| Tor Arve Monan | Chairman | 0 companies |
| Svend Ole Espensen | Board of Directors | 0 companies |