| Revenue | DKK 843K | -8% |
| EBITDA | DKK 156K | -30% |
| Net profit | DKK 119K | -30% |
| Total assets | DKK 585K | -4% |
| Equity | DKK 278K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 417 | 249 | 228 | 288 | 414 | 384 | 365 | 600 | 446 | 160 | 729 | 915 | 843 |
| Staff expenses | -297 | -325 | -325 | -242 | -328 | -376 | -359 | -355 | -467 | -439 | -171 | -572 | -693 | -687 |
| EBITDA | 3 | 92 | -76 | -14 | -40 | 39 | 25 | 10 | 132 | 7 | -11 | 157 | 222 | 156 |
| Depreciation & amort. | -2 | -11 | -12 | -13 | -8 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 81 | -88 | -26 | -48 | 18 | 25 | 10 | 132 | 7 | -11 | 157 | 222 | 156 |
| Net financials | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -3 | -1 |
| Profit before tax | 3 | 81 | -88 | -27 | -48 | 18 | 25 | 10 | 132 | 7 | -12 | 156 | 220 | 154 |
| Tax | 1 | 20 | -22 | -6 | -11 | 4 | 5 | 2 | -0 | 2 | -3 | 35 | 50 | 35 |
| Net profit | 2 | 61 | -66 | -21 | -38 | 14 | 19 | 8 | 132 | 5 | -9 | 120 | 170 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 369 | 527 | 576 | 547 | 587 | 585 | 599 | 579 | 426 | 276 | 585 | 611 | 585 |
| Equity | 160 | 222 | 155 | 134 | 96 | 110 | 129 | 137 | 272 | 177 | 168 | 289 | 309 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 54 | 38 |
| Short-term debt | 137 | 147 | 371 | 442 | 450 | 477 | 456 | 462 | 307 | 249 | 108 | 263 | 248 | 270 |
| Total debt | 137 | 147 | 371 | 442 | 450 | 477 | 456 | 462 | 307 | 249 | 108 | 296 | 302 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFK HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Frøjk Kjærsgaard | Management | 0 companies |