| Revenue | DKK -56K | +5% |
| EBITDA | DKK -56K | -5% |
| Net profit | DKK 366K | -76% |
| Total assets | DKK 11,7M | -5% |
| Equity | DKK 11,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 269 | 149 | 1.039 | -17 | -18 | -13 | -13 | -14 | -16 | -44 | -51 | -54 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | 269 | 149 | 1.039 | -17 | -18 | -13 | -13 | -14 | -16 | -44 | -51 | -54 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 300 | 269 | 149 | 1.039 | -17 | -18 | -13 | -13 | -14 | -16 | -44 | -51 | -54 | -56 |
| Net financials | 321 | 310 | 200 | 6.312 | 794 | 922 | 409 | 981 | 413 | 1.779 | -792 | 1.276 | 2.001 | 527 |
| Profit before tax | 321 | 309 | 199 | 6.311 | 778 | 903 | 396 | 968 | 399 | 1.763 | -835 | 1.225 | 1.947 | 471 |
| Tax | 5 | 10 | 12 | 14 | 55 | 141 | 35 | 16 | 79 | 359 | 4 | 35 | 429 | 105 |
| Net profit | 317 | 299 | 187 | 6.296 | 723 | 763 | 360 | 952 | 320 | 1.404 | -839 | 1.190 | 1.518 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.136 | 2.428 | 2.488 | 8.700 | 9.315 | 10.028 | 10.209 | 10.772 | 10.919 | 12.606 | 11.219 | 12.293 | 12.382 | 11.728 |
| Equity | 2.126 | 2.377 | 2.466 | 8.662 | 9.284 | 9.943 | 10.198 | 10.642 | 10.851 | 12.142 | 11.188 | 12.260 | 11.978 | 11.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 51 | 22 | 38 | 31 | 84 | 11 | 130 | 68 | 464 | 31 | 33 | 404 | 34 |
| Total debt | 10 | 51 | 22 | 38 | 31 | 84 | 11 | 130 | 68 | 464 | 31 | 33 | 404 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Sebbelin | Audit | 0 companies |