| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | +37% |
| Net profit | DKK -35K | +36% |
| Total assets | DKK 3K | -93% |
| Equity | DKK -47K | -276% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 252 | 25 | 98 | 517 | -9 | -85 | 46 | 19 | 0 | 0 |
| Staff expenses | -206 | -125 | -74 | -56 | -228 | -148 | -16 | -16 | -0 | -0 | -0 |
| EBITDA | 59 | 128 | -39 | 42 | 288 | -156 | -101 | -69 | -13 | -53 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 128 | -39 | 42 | 288 | -156 | -101 | -69 | -13 | -53 | -33 |
| Net financials | 12 | 3 | -134 | 33 | 8 | 34 | -13 | 0 | -2 | -1 | -1 |
| Profit before tax | 72 | 130 | -173 | 75 | 297 | -121 | -115 | -69 | -15 | -54 | -35 |
| Tax | 14 | 34 | 5 | 98 | -0 | 0 | 18 | -0 | -0 | -0 | -0 |
| Net profit | 58 | 96 | -178 | -23 | 297 | -122 | -132 | -69 | -15 | -54 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 818 | 521 | 341 | 625 | 377 | 319 | 58 | 125 | 46 | 3 |
| Equity | 381 | 476 | 298 | 275 | 572 | 347 | 125 | 56 | 110 | -13 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 341 | 223 | 65 | 53 | 29 | 194 | 2 | 15 | 58 | 50 |
| Total debt | 512 | 341 | 223 | 65 | 53 | 29 | 194 | 2 | 15 | 58 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rasborg | Audit | 0 companies |
| Kim Kaasgaard | Chairman | 0 companies |
| Maria Birgit Viltarp Branebjerg | Deputy Chairman | 0 companies |