| Revenue | DKK 22,5M | +3% |
| EBITDA | DKK 12M | +0% |
| Net profit | DKK 8,6M | +2% |
| Total assets | DKK 31,2M | -5% |
| Equity | DKK 18,9M | -7% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 16.845 | 21.793 | 22.499 |
| Staff expenses | -8.251 | -9.817 | -10.507 |
| EBITDA | 8.594 | 11.976 | 11.992 |
| Depreciation & amort. | 841 | -523 | -818 |
| EBIT | 7.753 | 11.453 | 11.174 |
| Net financials | -152 | -119 | 23 |
| Profit before tax | 7.602 | 11.334 | 11.197 |
| Tax | 1.910 | 2.917 | 2.614 |
| Net profit | 5.692 | 8.417 | 8.583 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 23.866 | 32.774 | 31.239 |
| Equity | 14.426 | 20.343 | 18.926 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 9.440 | 12.431 | 12.314 |
| Total debt | 9.440 | 12.431 | 12.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2004 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JH Management | Management | 1999 | — | — |
TD Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRITZ HANSEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Lars Østergaard Olsen | Chief Executive Officer | 0 companies |
| Jan Horn | Management | 0 companies |
| Thomas Dybvad Olesen | Management | 0 companies |
| Steffen Lindhardt Nørgaard | Board of Directors | 0 companies |
| Søren Stensdal | Chairman | 0 companies |
| Knud Odgaard Pedersen | Board of Directors | 0 companies |
| Ole Bjerg | Board of Directors | 0 companies |
| Jan Yngve Søderman | Board of Directors | 0 companies |
| Sofie Sine Lindahl-Jessen | Board of Directors | 0 companies |
| Jørgen Henning Olsen | Board of Directors | 0 companies |
| Jacob Erik Holm | Chairman | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Lars Torp Madsen | Board of Directors | 0 companies |
| Kim Klastrup | Board of Directors | 0 companies |