| Revenue | DKK 43,5M | +29% |
| EBITDA | DKK 23,3M | +305% |
| Net profit | DKK 13M | +53779% |
| Total assets | DKK 32,1M | -14% |
| Equity | DKK 17,3M | +298% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31.546 | 39.907 | 37.837 | 33.768 | 43.534 |
| Staff expenses | -24.377 | -30.416 | -32.235 | -28.023 | -20.260 |
| EBITDA | 7.168 | 9.483 | 5.602 | 5.746 | 23.273 |
| Depreciation & amort. | -2.851 | -3.045 | -3.421 | -5.064 | -5.970 |
| EBIT | 4.317 | 6.439 | 2.180 | 682 | 17.303 |
| Net financials | -271 | 71 | -53 | -738 | -681 |
| Profit before tax | 4.046 | 6.510 | 2.128 | -56 | 16.622 |
| Tax | 896 | 1.458 | 499 | -80 | 3.650 |
| Net profit | 3.150 | 5.052 | 1.629 | 24 | 12.972 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.397 | 43.641 | 38.051 | 37.205 | 32.093 |
| Equity | 5.149 | 7.200 | 4.329 | 4.353 | 17.325 |
| Long-term debt | 1.470 | 13.345 | 9.503 | 5.479 | 0 |
| Short-term debt | 16.014 | 21.961 | 22.897 | 26.293 | 14.429 |
| Total debt | 17.485 | 35.306 | 32.401 | 31.772 | 14.429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 1999 |
| Former (1) | ||
DR | Audit | 2003 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Jens-Erik Arenfeldt | Management | 0 companies |