| Revenue | DKK 7,8M | +40% |
| EBITDA | DKK 5,8M | +150% |
| Net profit | DKK 4,8M | +137% |
| Total assets | DKK 120,3M | +25% |
| Equity | DKK 62,8M | +21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.451 | 3.405 | 4.033 | 5.569 | 7.819 |
| Staff expenses | -4.452 | -6.869 | -10.631 | -9.696 | -8.165 |
| EBITDA | -1.001 | -3.635 | -10.364 | -11.622 | 5.753 |
| Depreciation & amort. | -376 | -398 | -362 | -899 | -282 |
| EBIT | -1.376 | -4.033 | -10.725 | -12.521 | 5.471 |
| Net financials | 4.702 | 7.235 | 10.579 | -1.760 | -946 |
| Profit before tax | 3.326 | 3.202 | -146 | -14.281 | 4.525 |
| Tax | -350 | -870 | -1.600 | -1.237 | -301 |
| Net profit | 3.677 | 4.072 | 1.455 | -13.044 | 4.827 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79.362 | 141.397 | 124.083 | 96.092 | 120.340 |
| Equity | 58.456 | 96.286 | 88.638 | 51.809 | 62.819 |
| Long-term debt | 572 | 494 | 699 | 393 | 16 |
| Short-term debt | 20.334 | 44.570 | 34.746 | 43.889 | 57.504 |
| Total debt | 20.906 | 45.065 | 35.445 | 44.282 | 57.520 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DR | Audit | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Niels Talbro | Chairman | 0 companies |
| Marie Louise Arenfeldt | Board of Directors | 0 companies |