| Revenue | DKK -96K | +57% |
| EBITDA | DKK -96K | -57% |
| Net profit | DKK 343K | +759% |
| Total assets | DKK 4,9M | +4% |
| Equity | DKK 4,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 219 | 279 | 261 | 306 | 279 | 185 | -114 | -61 | -96 |
| Staff expenses | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 354 | 219 | 129 | 32 | 306 | 279 | 2.185 | -114 | -61 | -96 |
| Depreciation & amort. | 500 | -0 | -5 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | 219 | 124 | 27 | 300 | 278 | 2.185 | -114 | -61 | -96 |
| Net financials | -29 | 32 | 3 | -19 | -17 | 3 | -18 | 385 | 112 | 536 |
| Profit before tax | -175 | 240 | 126 | 8 | 283 | 282 | 2.167 | 271 | 52 | 441 |
| Tax | 90 | 8 | 31 | 57 | 62 | 62 | 477 | 16 | 12 | 97 |
| Net profit | -265 | 233 | 95 | -49 | 221 | 220 | 1.690 | 255 | 40 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.761 | 5.743 | 5.617 | 4.231 | 4.402 | 4.449 | 6.334 | 5.537 | 4.710 | 4.899 |
| Equity | 3.974 | 4.206 | 3.902 | 2.603 | 2.723 | 2.839 | 4.423 | 4.570 | 4.500 | 4.730 |
| Long-term debt | 885 | 927 | 871 | 856 | 830 | 774 | 699 | 934 | 0 | 0 |
| Short-term debt | 358 | 139 | 374 | 306 | 386 | 374 | 294 | 32 | 210 | 169 |
| Total debt | 1.243 | 1.066 | 1.245 | 1.162 | 1.216 | 1.148 | 992 | 967 | 210 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 1999 | — | — |
PH Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Skjødt | Founder | 0 companies |
| Poul Helmuth Petersen | Founder | 0 companies |
| Anker Damgaard Petersen | Board of Directors | 0 companies |
| Annette Damgaard Petersen | Board of Directors | 0 companies |