| Revenue | DKK -70K | -30% |
| EBITDA | DKK -70K | +17% |
| Net profit | DKK 504K | -18% |
| Total assets | DKK 14,3M | +0% |
| Equity | DKK 13,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | 141 | -145 | -190 | -291 | -170 | -99 | -70 |
| Staff expenses | -122 | -125 | -127 | -127 | -127 | -127 | -45 | -0 |
| EBITDA | -251 | 362 | -312 | -357 | -417 | -297 | -84 | -70 |
| Depreciation & amort. | 40 | -40 | -0 | -0 | -0 | -0 | 30 | -0 |
| EBIT | -291 | 321 | -312 | -357 | -417 | -297 | -114 | -70 |
| Net financials | 1.746 | -688 | 1.806 | 1.335 | 456 | 1.356 | 900 | 719 |
| Profit before tax | — | -367 | 1.495 | 978 | 39 | 1.059 | 786 | 649 |
| Tax | 178 | 10 | 72 | 127 | 21 | 238 | 174 | 145 |
| Net profit | 1.277 | -377 | 1.422 | 851 | 18 | 821 | 612 | 504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.183 | 10.565 | 11.987 | 12.895 | 12.794 | 13.655 | 14.290 | 14.341 |
| Equity | — | 10.537 | 11.959 | 12.760 | 12.727 | 13.498 | 14.010 | 13.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | -28 | 28 | 136 | 67 | 157 | 280 | 426 |
| Total debt | 21 | -28 | 28 | 136 | 67 | 157 | 280 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Eskild Herbert Schjerning | Audit | 0 companies |
| Marianne Bruun Jensen | Board of Directors | 0 companies |
| Paul Lacoppidan | Board of Directors | 0 companies |
| Birgitte Stenbjerre | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |