| Revenue | DKK 5,4M | -24% |
| EBITDA | DKK -461K | -332% |
| Net profit | DKK -908K | -74% |
| Total assets | DKK 6,5M | -13% |
| Equity | DKK 307K | -75% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.539 | 7.547 | 8.284 | 7.123 | 5.393 |
| Staff expenses | -4.774 | -5.620 | -7.346 | -6.924 | -5.853 |
| EBITDA | 765 | 1.927 | 937 | 199 | -461 |
| Depreciation & amort. | -137 | -252 | -232 | -282 | -322 |
| EBIT | 628 | 1.675 | 706 | -84 | -783 |
| Net financials | -198 | -309 | -325 | -572 | -427 |
| Profit before tax | 430 | 1.366 | 381 | -656 | -1.210 |
| Tax | 132 | 357 | 106 | -135 | -302 |
| Net profit | 298 | 1.009 | 275 | -521 | -908 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.377 | 7.680 | 8.479 | 7.523 | 6.532 |
| Equity | 452 | 1.461 | 1.736 | 1.215 | 307 |
| Long-term debt | 604 | 1.125 | 744 | 657 | 382 |
| Short-term debt | 4.997 | 4.568 | 5.373 | 5.166 | 5.659 |
| Total debt | 5.600 | 5.694 | 6.118 | 5.822 | 6.041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Founder | Founder | 1999 |
| Former (1) | ||
PA Audit | Audit | 2013 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Gideon Ezekiassen | Founder | 0 companies |
| Per Abelsen | Audit | 0 companies |