| Revenue | DKK 18,8M | -7% |
| EBITDA | DKK 3M | -41% |
| Net profit | DKK 2,3M | -41% |
| Total assets | DKK 10,8M | -17% |
| Equity | DKK 5,8M | -6% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.166 | 13.822 | 16.430 | 20.173 | 18.812 |
| Staff expenses | -10.519 | -12.180 | -12.907 | -15.025 | -15.763 |
| EBITDA | -353 | 1.642 | 3.523 | 5.148 | 3.049 |
| Depreciation & amort. | -144 | -152 | -101 | -71 | -56 |
| EBIT | -496 | 1.490 | 3.422 | 5.077 | 2.993 |
| Net financials | -56 | -213 | -237 | -24 | 11 |
| Profit before tax | -553 | 1.276 | 3.185 | 5.054 | 3.004 |
| Tax | -41 | 324 | 774 | 1.113 | 676 |
| Net profit | -512 | 952 | 2.410 | 3.941 | 2.328 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.802 | 8.461 | 10.997 | 12.973 | 10.784 |
| Equity | 2.367 | 3.319 | 4.756 | 6.219 | 5.846 |
| Long-term debt | 613 | 623 | 586 | 604 | 627 |
| Short-term debt | 4.822 | 4.416 | 5.325 | 5.953 | 4.209 |
| Total debt | 5.435 | 5.040 | 5.911 | 6.557 | 4.835 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2015 |
LS Management | Management | 2023 |
| Former (2) | ||
| Audit | 1961 – 2002 | |
PM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (28) | ||
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1961 – 1993 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 1961 – 1990 | |
| Board of Directors | 1961 – 1994 | |
| Board of Directors | 1996 – 1999 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 1961 – 1990 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 1961 – 1994 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 1961 – 1990 | |
| Chairman | 2005 – 2011 | |
| Board of Directors | 1961 – 1996 | |
| Chairman | 2001 – 2005 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 1961 – 1988 | |
| Board of Directors | 1961 – 1994 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1961 – 2001 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 1961 – 1990 | |
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erich Kaare Karsholt | Chief Executive Officer | 0 companies |
| Louise Sonne-Bergström | Management | 0 companies |
| Pernille Mehl | Chief Executive Officer | 0 companies |
| Hans-Christian Thorkild Mauritz Marfelt | Board of Directors | 0 companies |
| Tina Charlotte Bruhn | Board of Directors | 0 companies |
| Maria Bergsøe | Board of Directors | 0 companies |
| Michael Alexander Camesasca | Board of Directors | 0 companies |
| Ulf Westmark-Højelsen | Chairman | 0 companies |
| Michael Kongsted | Board of Directors | 0 companies |
| John Martin Denny | Board of Directors | 0 companies |
| Ian Lloyd | Board of Directors | 0 companies |
| Henderikus Gerhardus Kellerhuis | Chairman | 0 companies |
| Alasdair William Ritchie | Board of Directors | 0 companies |
| Henrik Valdorf | Board of Directors | 0 companies |
| Jens Martin Arnesen | Board of Directors | 0 companies |
| Erik Münter | Chairman | 0 companies |
| Klaus Ringgård Bak | Board of Directors | 0 companies |
| Mikael Lange Loldrup | Chairman | 0 companies |
| Per Henrik Askestad | Chairman | 0 companies |
| Carl Eric Haggstrom | Board of Directors | 0 companies |
| Nicholas Baum | Chairman | 0 companies |
| Peder Bernt Stryhn | Board of Directors | 0 companies |
| Susan Black | Board of Directors | 0 companies |
| Paul Jeffrey Bainsfair | Chairman | 0 companies |
| Henderikus Gerhardus Kellerhuis | Board of Directors | 0 companies |
| Carl Goran Magnus Hindersson | Board of Directors | 0 companies |
| Jeppe Meinertsen | Board of Directors | 0 companies |
| Søren Christian Avdon Nielsen | Board of Directors | 0 companies |
| Claes Albert Rasmussen | Chairman | 0 companies |
| Jakob Kaare Jensen | Board of Directors | 0 companies |
| Roderich William Wright | Board of Directors | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |
| Annette Andersen Grøndahl | Board of Directors | 0 companies |
| Paul Fothergill | Board of Directors | 0 companies |