| Revenue | DKK 137,1M | +3% |
| EBITDA | DKK 89,3M | -4% |
| Net profit | DKK 256,6M | +72% |
| Total assets | DKK 3B | +9% |
| Equity | DKK 1,3B | +22% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 226.590 | 225.743 | 193.458 | 133.308 | 137.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145.895 | 155.025 | 127.920 | 93.030 | 89.343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145.895 | 155.025 | 127.920 | 93.030 | 89.343 |
| Net financials | 91.377 | 67.881 | 215.719 | 56.132 | 180.131 |
| Profit before tax | 269.583 | 229.843 | 343.639 | 149.162 | 256.606 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 269.583 | 229.843 | 343.639 | 149.162 | 256.606 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.554.570 | 3.445.011 | 3.259.581 | 2.750.677 | 2.993.704 |
| Equity | 2.257.006 | 1.336.849 | 1.420.488 | 1.044.650 | 1.276.256 |
| Long-term debt | 49.130 | 44.268 | 30.291 | 23.319 | 1.676.598 |
| Short-term debt | 1.248.434 | 2.063.894 | 1.808.802 | 1.682.708 | 40.850 |
| Total debt | 1.297.564 | 2.108.162 | 1.839.093 | 1.706.027 | 1.717.448 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
GE Audit | Audit | 1962 – 1988 |
MC Management | Management | 1962 – 1994 |
MK Management | Management | 1962 – 2002 |
SB Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
JS Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
PJ Chief Executive Officer | Chief Executive Officer | 2006 – 2010 |
MN Management | Management | 2020 – 2020 |
PM Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
AS Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
PJ Management | Management | 2005 – 2006 |
JV Audit | Audit | 1962 – 1991 |
PE Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (22) | ||
| Deputy Chairman | 2020 – 2020 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 1962 – 1990 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2020 | |
| Deputy Chairman | 2009 – 2011 | |
| Board of Directors | 2005 – 2009 | |
| Deputy Chairman | 2015 – 2018 | |
| Board of Directors | 1962 – 1999 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1962 – 1993 | |
| Chairman | 2013 – 2018 | |
| Deputy Chairman | 2010 – 2015 | |
| Board of Directors | 1962 – 1990 | |
| Chairman | 1999 – 2004 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 1962 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Egon Hansen | Audit | 0 companies |
| Michael Colding-Jørgensen | Management | 0 companies |
| Mogens Kaj Andersen | Management | 0 companies |
| Solveig Birte Rannje | Chief Executive Officer | 0 companies |
| John Sam Kocher | Chief Executive Officer | 0 companies |
| Per Jacob Skanse | Chief Executive Officer | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Peter Mering | Chief Executive Officer | 0 companies |
| Andre Scharf | Chief Executive Officer | 0 companies |
| Per Jacob Skanse | Management | 0 companies |
| Jon Valdemar Ragborg | Audit | 0 companies |
| Poul Erbo Mortensen | Chief Executive Officer | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Per Georg Jacobson | Board of Directors | 0 companies |
| Jørn Zenon Styczen | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Jan Plenge | Board of Directors | 0 companies |
| Lars Peter Nilsson | Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Helene Nergaard Hove | Deputy Chairman | 0 companies |
| Ole Krogh Petersen | Board of Directors | 0 companies |
| Mark Barry Payne | Deputy Chairman | 0 companies |
| Peter Hermann Zobel | Board of Directors | 0 companies |
| Pontus Mikael Bergekrans | Board of Directors | 0 companies |
| Ove Harkov Hansen | Board of Directors | 0 companies |
| Kim Jannick Kehlet Johansen | Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Deputy Chairman | 0 companies |
| Bendt Arne Møller | Board of Directors | 0 companies |
| Jens Erik Jepsen Christensen | Chairman | 0 companies |
| Anders Hjælmsø Svennesen | Deputy Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |