| Revenue | DKK 0 | — |
| EBITDA | DKK -19M | -2% |
| Net profit | DKK 29M | -95% |
| Total assets | DKK 8,9B | -5% |
| Equity | DKK 8,4B | -6% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6.340 | 0 | 0 | 0 | 0 |
| Staff expenses | -12.830 | -13.113 | -11.814 | -12.713 | -11.000 |
| EBITDA | -19.170 | -16.937 | -17.826 | -18.667 | -19.000 |
| Depreciation & amort. | -1.177 | -1.207 | -1.258 | -1.467 | -1.000 |
| EBIT | -20.347 | -18.144 | -19.084 | -20.134 | -20.000 |
| Net financials | 382.609 | 1.998.945 | 895.945 | 588.642 | 47.000 |
| Profit before tax | 441.367 | 1.980.801 | 876.861 | 568.199 | 27.000 |
| Tax | -18.426 | -69.224 | -7.996 | -9.671 | -2.000 |
| Net profit | 459.793 | 2.050.025 | 884.856 | 577.870 | 29.000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.047.910 | 8.665.901 | 8.884.724 | 9.429.575 | 8.930.000 |
| Equity | 1.903.228 | 7.509.778 | 8.213.824 | 9.011.255 | 8.442.000 |
| Long-term debt | 105.131 | 1.014.702 | 265.370 | 412.992 | 486.000 |
| Short-term debt | 39.551 | 141.421 | 405.530 | 5.327 | 3.000 |
| Total debt | 144.682 | 1.156.123 | 670.901 | 418.320 | 488.000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TT Chief Executive Officer | Chief Executive Officer | 2019 |
EB Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Thomsen | Chief Executive Officer | 0 companies |
| Erik Bierre | Management | 0 companies |
| Tristan Nicolai Boserup | Board of Directors | 0 companies |