| Revenue | DKK 109,6M | -17% |
| EBITDA | DKK -17,8M | -268% |
| Net profit | DKK -15,9M | -284% |
| Total assets | DKK 108,4M | -17% |
| Equity | DKK 97,1M | -14% |
| Employees | 81 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 98.837 | 86.911 | 127.607 | 132.146 | 109.600 |
| Staff expenses | -61.863 | -57.375 | -64.508 | -68.060 | -65.200 |
| EBITDA | 7.827 | 7.776 | 12.935 | 10.602 | -17.811 |
| Depreciation & amort. | -15.750 | -14.932 | -47.123 | -2.044 | -2.133 |
| EBIT | -7.923 | -7.155 | -34.188 | 8.558 | -19.945 |
| Net financials | -215 | -54 | 1.356 | 2.637 | 2.495 |
| Profit before tax | -8.138 | -7.210 | -32.832 | 11.195 | -17.449 |
| Tax | -1.802 | -1.527 | -7.234 | 2.573 | -1.575 |
| Net profit | -6.336 | -5.682 | -25.598 | 8.623 | -15.874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 156.131 | 149.980 | 121.828 | 130.868 | 108.444 |
| Equity | 135.593 | 129.910 | 104.312 | 112.935 | 97.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.538 | 20.069 | 17.516 | 17.933 | 11.384 |
| Total debt | 20.538 | 20.069 | 17.516 | 17.933 | 11.384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2022 |
| Former (9) | ||
EL Management | Management | 2020 – 2022 |
| Audit | 1969 – 1989 | |
VC Management | Management | 1969 – 2000 |
RÅ | Audit | 1969 – 1988 |
BK Management | Management | 2000 – 2010 |
CK Management | Management | 2010 – 2013 |
JE Management | Management | 2016 – 2020 |
PG Audit | Audit | 1969 – 1999 |
PM Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2015 | |
| Former (17) | ||
| Chairman | 1999 – 2000 | |
| Board of Directors | 1969 – 1990 | |
| Board of Directors | 1969 – 1997 | |
| Board of Directors | 1969 – 1989 | |
| Board of Directors | 1969 – 1989 | |
| Chairman | 2012 – 2025 | |
| Board of Directors | 1969 – 1990 | |
| Board of Directors | 1969 – 1998 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1969 – 1990 | |
| Board of Directors | 1969 – 1990 | |
| Board of Directors | 1969 – 1988 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2000 – 2015 | |
| Chairman | 2000 – 2003 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Lönne | Management | 0 companies |
| Auktoriserad revisor Peter Onnheim | Audit | 0 companies |
| Valdemar Christensen | Management | 0 companies |
| Revisor Åke Ingvar Romare | Audit | 0 companies |
| Bent Kobberup | Management | 0 companies |
| Maria Christina Bromander | Management | 0 companies |
| Carsten Kruse | Management | 0 companies |
| Johan Edelman | Management | 0 companies |
| Poul Gribel Vorum | Audit | 0 companies |
| Per Magnus Hallberg | Management | 0 companies |
| Bengt Håkansson | Chairman | 0 companies |
| Arne Håkansson | Board of Directors | 0 companies |
| Kaj Thomas Håkansson | Board of Directors | 0 companies |
| Lars-Erik Ottoson | Board of Directors | 0 companies |
| Ebbe Lorentzen Lund | Board of Directors | 0 companies |
| Monica Elisabeth Söderbergh | Chairman | 0 companies |
| Carl Anders Philipsson Nordell | Board of Directors | 0 companies |
| Jan Lindblad | Board of Directors | 0 companies |
| Lars Olof Gunnar Odquist | Board of Directors | 0 companies |
| Håkan Sigvardsson | Board of Directors | 0 companies |
| Karl Jerker Göran Sundström | Board of Directors | 0 companies |
| Roland Johansson | Board of Directors | 0 companies |
| Poul-Erik Høpfner | Board of Directors | 0 companies |
| Wolfgang Neumann | Board of Directors | 0 companies |
| Monica Appelkvist Salmonson | Board of Directors | 0 companies |
| Gert Skovgaard Gandrup | Board of Directors | 0 companies |
| Carl Fredrik Bertil Lantz | Chairman | 0 companies |
| Helén Charlotte Lindström | Board of Directors | 0 companies |
| Karin Charlotte Ljunggren | Chairman | 0 companies |