| Revenue | DKK 116M | +7% |
| EBITDA | DKK -29M | +6% |
| Net profit | DKK 416M | -15% |
| Total assets | DKK 6,2B | +8% |
| Equity | DKK 6B | +7% |
| Employees | 113 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 101.357 | 110.660 | 109.048 | 108.000 | 116.000 |
| Staff expenses | -83.079 | -69.768 | -80.064 | -96.000 | -97.000 |
| EBITDA | -10.463 | 13.086 | -1.179 | -31.000 | -29.000 |
| Depreciation & amort. | 2.070 | -1.874 | -1.757 | -3.000 | -2.000 |
| EBIT | -12.533 | 11.212 | -2.936 | -34.000 | -31.000 |
| Net financials | 827.703 | 620.094 | 543.201 | 546.000 | 465.000 |
| Profit before tax | 815.170 | 631.306 | 540.265 | 512.000 | 434.000 |
| Tax | 9.199 | -5.997 | 33.277 | 25.000 | 18.000 |
| Net profit | 805.971 | 637.303 | 506.988 | 487.000 | 416.000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.777.667 | 4.941.754 | 5.257.004 | 5.748.000 | 6.184.000 |
| Equity | 4.323.518 | 4.741.696 | 5.135.149 | 5.554.000 | 5.968.000 |
| Long-term debt | 9.221 | 4.581 | 0 | 35.000 | 27.000 |
| Short-term debt | 444.928 | 194.851 | 120.843 | 158.000 | 188.000 |
| Total debt | 454.149 | 199.432 | 120.843 | 193.000 | 215.000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PH Management | Management | 1997 |
KH Management | Management | 2006 |
MB Management | Management | 2025 |
| Former (4) | ||
PJ Management | Management | 1966 – 1998 |
LB Management | Management | 1966 – 1994 |
SW Management | Management | 1966 – 1990 |
PS Management | Management | 1998 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Board of Directors | 2011 | |
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 1966 – 1990 | |
| Chairman | 2009 – 2020 | |
| Board of Directors | 1966 – 2002 | |
| Board of Directors | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2013 | |
| Company | 25–33.32% | 20–24.99% | 2013 | |
| Company | 25–33.32% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Johannes Hemmingsen Berg | Management | 0 companies |
| Lars Børge Christiansen | Management | 0 companies |
| Steffen Windfeldt | Management | 0 companies |
| Peter Schmidt Madsen | Management | 0 companies |
| Peter Hellerung Christiansen | Management | 0 companies |
| Klaus Hadsbjerg | Management | 0 companies |
| Michael Breinholt Madsen | Management | 0 companies |
| Mette Grete Ewald Boysen | Board of Directors | 0 companies |
| Svend Pedersen | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Michael Ring | Board of Directors | 0 companies |
| Henriette Hellerung Christiansen | Board of Directors | 0 companies |
| Kim Bruun Andreasen | Board of Directors | 0 companies |
| Per Torben Federspiel | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Carsten Bennike | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Board of Directors | 0 companies |
| Peter Preis | Chairman | 0 companies |
| Søren Skou | Chairman | 0 companies |
| Ragna Gudrun Hellerung | Board of Directors | 0 companies |
| Finn Sehested | Board of Directors | 0 companies |