| Revenue | DKK 254K | +56% |
| EBITDA | DKK 209K | +525% |
| Net profit | DKK 296K | -37% |
| Total assets | DKK 20,5M | +0% |
| Equity | DKK 14,3M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.124 | 1.171 | 1.221 | 162 | 254 |
| Staff expenses | -81 | -81 | -87 | -129 | -45 |
| EBITDA | -1.227 | 122 | 204 | 33 | 209 |
| Depreciation & amort. | 135 | -135 | -135 | -135 | -135 |
| EBIT | -1.362 | -13 | 69 | -102 | 74 |
| Net financials | 401 | -1.159 | 513 | 568 | 222 |
| Profit before tax | -960 | -1.173 | 582 | 467 | 296 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -960 | -1.173 | 582 | 467 | 296 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.759 | 20.068 | 20.456 | 20.489 | 20.458 |
| Equity | 15.577 | 14.053 | 14.350 | 14.396 | 14.309 |
| Long-term debt | 3.666 | 3.666 | 3.666 | 3.666 | 3.666 |
| Short-term debt | 2.516 | 2.349 | 2.440 | 2.427 | 2.483 |
| Total debt | 6.182 | 6.015 | 6.106 | 6.093 | 6.149 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
IL Management | Management | 2000 – 2000 |
HL Management | Management | 1987 – 2000 |
NJ Deputy | Deputy | 2005 – 2019 |
CH Management | Management | 2002 – 2003 |
ED Deputy | Deputy | 1987 – 2001 |
VR Deputy | Deputy | 1987 – 1987 |
VH Audit | Audit | 1987 – 1997 |
JH Deputy | Deputy | 1987 – 1992 |
BI Deputy | Deputy | 1987 – 1995 |
PP Deputy | Deputy | 1987 – 1993 |
OB Deputy | Deputy | 1987 – 1995 |
DB Deputy | Deputy | 2005 – 2019 |
LR Deputy | Deputy | 1987 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (41) | ||
| Deputy Chairman | 1997 – 1999 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 2004 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 1987 – 1996 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1987 – 1990 | |
| Deputy Chairman | 1987 – 1991 | |
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2008 – 2024 | |
| Chairman | 1987 – 1999 | |
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2008 – 2024 | |
| Deputy Chairman | 1987 – 1997 | |
| Deputy Chairman | 1987 – 1990 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2000 – 2003 | |
| Deputy Chairman | 2003 – 2003 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 1991 | |
| Chairman | 1987 – 1990 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1987 – 1987 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2004 – 2008 | |
| Deputy Chairman | 2005 – 2008 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2021 | |
| Chairman | 2005 – 2008 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ib Ladefoged | Management | 0 companies |
| Hardy Laursen | Management | 0 companies |
| Niels Jensen-Nybjerg | Deputy | 0 companies |
| Carsten Høeg-Petersen | Management | 0 companies |
| Elin Dahl Nielsen | Deputy | 0 companies |
| Vibeke Rasmussen | Deputy | 0 companies |
| Vagn Henry Henriksen | Audit | 0 companies |
| Jens Hejlesen | Deputy | 0 companies |
| Børge Irgens-Møller | Deputy | 0 companies |
| Preben Porse | Deputy | 0 companies |
| Ole Bergmann Hansen | Deputy | 0 companies |
| Dorte Birte Baunsgaard | Deputy | 0 companies |
| Leif Ryssel Ramsgaard | Deputy | 0 companies |
| Søren Silving | Board of Directors | 0 companies |
| Peder Christensen | Deputy Chairman | 0 companies |
| Lisa Kirsten Nielsen | Board of Directors | 0 companies |
| Bente Børre | Board of Directors | 0 companies |
| Vagn Jensen | Board of Directors | 0 companies |
| Jørgen Jakobsen | Board of Directors | 0 companies |
| Jens Nicolaj Sparre | Board of Directors | 0 companies |
| Anni Petersen | Board of Directors | 0 companies |
| John Marott | Board of Directors | 0 companies |
| Steen Waagner Andersen | Board of Directors | 0 companies |
| John Kjeldgaard | Deputy Chairman | 0 companies |
| Kirsten Elisabeth Christensen | Board of Directors | 0 companies |
| Hans Jørgen Foss | Deputy Chairman | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Carl Erik Per Helwigh | Board of Directors | 0 companies |
| Knud Erik Rørbæk Thrane | Deputy Chairman | 0 companies |
| Georg Anton Poscholann Kofod | Board of Directors | 0 companies |
| Børge Stjernholm | Board of Directors | 0 companies |
| Karin Ursula Kirsten Boldsen | Board of Directors | 0 companies |
| Mogens Tangaa-Andersen | Board of Directors | 0 companies |
| Leif Pedersen | Chairman | 0 companies |
| Birthe Stentoft | Board of Directors | 0 companies |
| Bente Christensen | Board of Directors | 0 companies |
| Herluf Poulsen | Board of Directors | 0 companies |
| Johan Evensen | Chairman | 0 companies |
| Hans Kurt Rasmussen | Deputy Chairman | 0 companies |
| Ole Trolle | Deputy Chairman | 0 companies |
| Karsten Barfoed | Board of Directors | 0 companies |
| Kirsten Hector Knudsen | Board of Directors | 0 companies |
| Erik Sparre Sørensen | Board of Directors | 0 companies |
| Peter Winther Schmidt | Board of Directors | 0 companies |
| Dorrit Trampedach | Deputy Chairman | 0 companies |
| Bente Margrethe Ellebye | Board of Directors | 0 companies |
| Kjeld Henriksen | Board of Directors | 0 companies |
| Elsa Kirstine Slott Thygesen | Board of Directors | 0 companies |
| Jonna Hansen | Chairman | 0 companies |
| Lis Tove Heinze | Board of Directors | 0 companies |
| Mona Bøgebjerg Kee | Board of Directors | 0 companies |
| Knud Werner Mouritzen | Board of Directors | 0 companies |
| Ole Christian Pedersen | Chairman | 0 companies |
| Birgit Vini Marly Rosenbom | Board of Directors | 0 companies |
| Finn Viggo Lauridsen | Deputy Chairman | 0 companies |
| Birgit Kristensen | Board of Directors | 0 companies |
| Torben Lindholm | Board of Directors | 0 companies |
| Peer Szocs | Chairman | 0 companies |
| Kurt Michael Elvekjær | Chairman | 0 companies |