| Revenue | DKK 26,4M | -16% |
| EBITDA | DKK 332K | -97% |
| Net profit | DKK 49K | -99% |
| Total assets | DKK 134,9M | -8% |
| Equity | DKK 78,7M | -8% |
| Employees | 107 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 84 | 86 | 89.465 | 7.427 | 2.624 | 25.717 | 25.647 | 32.514 | 24.321 | 31.305 | 26.378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 7 | 8 | 12.383 | 17.125 | 8.460 | 9.416 | 6.673 | 11.862 | 4.951 | 9.979 | 332 |
| Depreciation & amort. | -6 | -6 | -5 | -5.211 | -5.779 | -5.836 | -6.347 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1 | 2 | 7.172 | 11.346 | 2.624 | 3.069 | 6.673 | 11.862 | 4.951 | 9.979 | 332 |
| Net financials | 0 | 1 | 1 | 767 | 549 | 1.248 | 1.816 | 1.201 | 1.982 | 67 | -2.285 | -504 |
| Profit before tax | 0 | 2 | 3 | 7.939 | 7.976 | 3.872 | 4.885 | 7.874 | 13.844 | 5.018 | 7.694 | -172 |
| Tax | -0 | 1 | 1 | 1.408 | 1.213 | 299 | 423 | 1.065 | 2.212 | 868 | 1.642 | -221 |
| Net profit | 0 | 1 | 2 | 6.531 | 0 | 3.573 | 4.462 | 6.809 | 11.632 | 4.150 | 6.052 | 49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 89 | 92 | 91.531 | 103.580 | 114.962 | 123.747 | 119.567 | 132.528 | 151.640 | 146.733 | 134.898 |
| Equity | 0 | 36 | 39 | 44.844 | 50.971 | 47.683 | 47.552 | 53.253 | 57.437 | 84.602 | 85.489 | 78.693 |
| Long-term debt | 0 | 21 | 24 | 20.167 | 23.306 | 23.858 | 33.287 | 28.415 | 20.708 | 15.009 | 11.753 | 7.822 |
| Short-term debt | 6 | 32 | 29 | 26.520 | 29.303 | 43.421 | 42.908 | 37.065 | 51.182 | 42.354 | 38.225 | 37.347 |
| Total debt | 6 | 53 | 53 | 46.687 | 52.609 | 67.279 | 76.195 | 65.480 | 71.890 | 57.363 | 49.978 | 45.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
GM Deputy | Deputy | 1956 | — | — |
KÜ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MA Deputy | Deputy | 2007 | — | — |
AP Deputy | Deputy | 1998 | — | — |
JK Deputy | Deputy | 1994 | — | — |
AR Deputy | Deputy | 2022 | — | — |
KO Deputy | Deputy | 2026 | — | — |
AS Deputy | Deputy | 2010 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 1956 | — | — |
IR Deputy | Deputy | 2018 | — | — |
LP Deputy | Deputy | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1956 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 1956 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1956 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1956 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAACO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gert Mogens Petersen | Deputy | 0 companies |
| Kadir Ünver | Chief Executive Officer | 0 companies |
| Per Sten Lauritsen | Chief Executive Officer | 0 companies |
| Merete Annette Tell | Deputy | 0 companies |
| Anne-Mette Poulsen | Deputy | 0 companies |
| Jørgen Kornbeck | Deputy | 0 companies |
| Anders Reitz | Deputy | 0 companies |
| Kenneth Olsen | Deputy | 0 companies |
| Anita Schütt | Deputy | 0 companies |
| Ejvind Damberg | Chief Executive Officer | 0 companies |
| Ingrid Rasmussen Hansen | Deputy | 0 companies |
| Lene Ploug Petersen | Deputy | 0 companies |
| Klaus Schütt Hansen | Board of Directors | 0 companies |
| Kevin Christopher O'Neil | Deputy Chairman | 0 companies |
| Donald Allen Merril | Board of Directors | 0 companies |
| Benny Frank Boesen | Board of Directors | 0 companies |
| Laurence Tanty | Board of Directors | 0 companies |
| Mohsen Eskandar | Board of Directors | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Klaus Stæger | Board of Directors | 0 companies |
| Eigil Lego Andersen | Deputy Chairman | 0 companies |
| Alice Karin Ansbjerg | Board of Directors | 0 companies |
| Bruno Dathis | Board of Directors | 0 companies |
| Jeppe Seligmann Damberg | Board of Directors | 0 companies |
| Christian Thor Synnestvedt | Board of Directors | 0 companies |
| Jesper Seligmann Damberg | Deputy Chairman | 0 companies |
| Svend Kongshøj Marcussen | Board of Directors | 0 companies |
| Helmer Kristensen | Board of Directors | 0 companies |
| Ilse Karin Beske Jørgensen | Board of Directors | 0 companies |
| Povl Ulrik Skifter | Deputy Chairman | 0 companies |
| Lars Halgreen | Chairman | 0 companies |
| Jan Kai Pedersen | Board of Directors | 0 companies |
| Lars Christian Mikkelsen Larsen | Board of Directors | 0 companies |
| Troels Thellemann Jørgensen | Board of Directors | 0 companies |
| Jim Rüdiger Nielsen | Board of Directors | 0 companies |
| Peter Thrane Borregaard | Chairman | 0 companies |
| Mark Ian Tentori | Board of Directors | 0 companies |
| Søren Daa Stridsland | Board of Directors | 0 companies |
| Peter-Thomas Damberg | Board of Directors | 0 companies |
| Stephen Eric Myers | Chairman | 0 companies |
| John Strandgaard | Board of Directors | 0 companies |
| Kenneth Michael Grunow | Deputy Chairman | 0 companies |
| Poul Verner Hansen | Board of Directors | 0 companies |
| John Clifford Orr | Chairman | 0 companies |
| René Brehmer Kuhn-Hansen | Board of Directors | 0 companies |
| Jørgen Blak | Deputy Chairman | 0 companies |
| Bent Westergaard | Board of Directors | 0 companies |
| Jean-Paul Yves Georges Lesage | Board of Directors | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Chairman | 0 companies |
| Kren Erik Whittard Nielsen | Board of Directors | 0 companies |
| Eyal Steinitz | Chairman | 0 companies |