| Revenue | DKK -45K | +10% |
| EBITDA | DKK -195K | +43% |
| Net profit | DKK -759K | -139% |
| Total assets | DKK 9,6M | -18% |
| Equity | DKK 9,4M | -16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -40 | -37 | -120 | -42 | -19 | -32 | -30 | -31 | -39 | -45 | -41 | -45 |
| Staff expenses | -500 | -350 | -350 | -175 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -300 | -150 |
| EBITDA | -559 | -390 | -387 | -295 | -192 | -169 | -182 | -180 | -181 | -189 | -195 | -341 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -559 | -390 | -387 | -295 | -192 | -169 | -182 | -180 | -181 | -189 | -195 | -341 | -195 |
| Net financials | 868 | 880 | 596 | 1.300 | -37 | 742 | -809 | 1.694 | 574 | 3.775 | 247 | 2.847 | -564 |
| Profit before tax | 309 | 490 | 209 | 1.005 | -228 | 572 | -991 | 1.514 | 392 | 3.586 | 52 | 2.506 | -759 |
| Tax | 78 | 130 | 53 | 245 | -50 | 126 | -218 | 333 | 86 | 789 | 17 | 551 | -0 |
| Net profit | 231 | 360 | 156 | 760 | -178 | 446 | -773 | 1.181 | 306 | 2.797 | 35 | 1.955 | -759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.308 | 6.502 | 6.564 | 7.219 | 6.842 | 7.171 | 6.132 | 7.362 | 7.300 | 10.558 | 9.615 | 11.780 | 9.611 |
| Equity | 6.048 | 6.308 | 6.364 | 7.024 | 6.646 | 6.893 | 5.920 | 6.900 | 7.006 | 9.603 | 9.438 | 11.193 | 9.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 193 | 200 | 194 | 195 | 278 | 213 | 461 | 293 | 954 | 177 | 587 | 177 |
| Total debt | 260 | 193 | 200 | 194 | 195 | 278 | 213 | 461 | 293 | 954 | 177 | 587 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1932 | — | — | |
HA Management | Management | 2015 | — | — |
ON Management | Management | 1932 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thalbitzer Holding ApS | Company | 33.3% | 33.3% | 2019 |
Wiik Holding ApS | Company | 33.3% | 33.3% | 2019 |
Wiik Agentur A/S og WiIk & Co. A/SSociale Fond | Company | 25.0% | 5.0% | 2004 |
O. W. HOLDING ApS | Company | 66.7% | 90.0% | 2004 |
THALBITZER HOLDING ApS | Company | 66.7% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSGAARDEN I KØBENHAVN A/S | Audit | 0 companies |
| Henrik Albert Thalbitzer | Management | 0 companies |
| Ole Normann Wiik | Management | 0 companies |
| James Patrick Howaldt | Board of Directors | 0 companies |
| Else Gudrun Wiik | Board of Directors | 0 companies |
| Anne Normann Wiik | Board of Directors | 0 companies |
| Peter Normann Wiik | Board of Directors | 0 companies |
| Ellen Birgit Wiik | Board of Directors | 0 companies |
| Karl Martinus Wiik | Board of Directors | 0 companies |
| Rasmus Vedel Wiik | Board of Directors | 0 companies |
| Kaj Kristensen | Board of Directors | 0 companies |
| Arne Hensel Berg | Board of Directors | 0 companies |