Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BSI A/S
A/S
Active
Advertising protection
CVR 22162519
Fjordagervej 36, 6100
Haderslev
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 1951 · 74 years old
73 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
BSI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
18M
35M
53M
70M
24M
2021
38M
2022
47M
2023
61M
2024
48M
2025
EBITDA
DKK millions
55M
41M
28M
14M
0M
13M
2021
24M
+85%
2022
32M
+33%
2023
44M
+38%
2024
32M
-27%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
24.127
38.048
47.175
61.401
48.062
Staff expenses
-35.702
-39.047
-41.287
-45.196
-46.775
EBITDA
13.458
23.644
31.681
43.904
31.872
Depreciation & amort.
-1.768
-0
-0
-0
-0
EBIT
11.689
23.644
31.681
43.904
31.872
Net financials
-6.747
-5.585
-6.176
-602
-4.817
Profit before tax
4.942
18.058
25.506
43.302
27.055
Tax
2.198
5.148
6.094
8.893
5.669
Net profit
2.745
12.910
19.411
34.408
21.386
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
225.896
232.284
260.752
298.263
321.943
Equity
78.043
80.779
90.215
109.886
96.695
Long-term debt
73.845
68.691
73.760
78.040
102.715
Short-term debt
71.358
79.402
93.001
104.604
115.545
Total debt
145.203
148.093
166.761
182.644
218.261
Financial ratios
5-year trend
EBITDA margin (of gross profit)
66.3%
This company
2021
2025
Equity ratio
30.0%
This company
38.2%
Market median
-21% vs market
2021
2025
Return on equity
22.1%
This company
18.4%
Market median
+20% vs market
2021
2025
Net profit margin (of gross profit)
44.5%
This company
2021
2025
Asset turnover (of gross profit)
0.15×
This company
2021
2025
Debt / equity
2.33×
This company
0.62×
Market median
-276% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on BSI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
