| Revenue | DKK -122K | +9% |
| EBITDA | DKK -372K | -6% |
| Net profit | DKK 1,8M | -15% |
| Total assets | DKK 23,5M | +8% |
| Equity | DKK 23,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | -132 | -79 | -91 | -33 | -61 | -66 | -63 | -89 | -99 | -84 | -112 | -122 |
| Staff expenses | -199 | -209 | -0 | -0 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -240 | -250 |
| EBITDA | 275 | -340 | -79 | -91 | -233 | -261 | -266 | -262 | -289 | -299 | -284 | -352 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 275 | -340 | -79 | -91 | -239 | -267 | -272 | -262 | -289 | -299 | -284 | -352 | -372 |
| Net financials | -2.309 | 1.025 | 950 | 1.194 | 524 | 1.241 | -1.025 | 2.721 | 1.462 | 2.859 | -1.078 | 2.768 | 2.376 |
| Profit before tax | -1.998 | 685 | 871 | 1.103 | 286 | 974 | -1.297 | 2.459 | 1.173 | 2.561 | -1.361 | 2.415 | 2.003 |
| Tax | -503 | 108 | 214 | 260 | 59 | 214 | -1 | 261 | 252 | 569 | 4 | 262 | 170 |
| Net profit | -1.496 | 576 | 657 | 843 | 227 | 760 | -1.296 | 2.198 | 921 | 1.992 | -1.366 | 2.153 | 1.833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.761 | 15.891 | 16.293 | 17.182 | 17.271 | 17.849 | 16.600 | 18.553 | 19.294 | 21.023 | 19.505 | 21.830 | 23.505 |
| Equity | 15.400 | 15.777 | 16.234 | 17.077 | 17.153 | 17.763 | 16.317 | 18.365 | 19.136 | 20.977 | 19.462 | 21.465 | 23.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -361 | 115 | 59 | 105 | 118 | 85 | 284 | 188 | 158 | 45 | 43 | 365 | 357 |
| Total debt | -361 | 115 | 59 | 105 | 118 | 85 | 284 | 188 | 158 | 45 | 43 | 365 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Audit | Audit | 1935 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1935 | — | — | |
| Board of Directors | 1935 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1935 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kampler | Audit | 0 companies |
| Aase Bente Bruun | Board of Directors | 0 companies |
| Cai Gundorph Bruun | Board of Directors | 0 companies |
| Bettina Bruun | Board of Directors | 0 companies |
| Else Gundorph Birch-Rasmussen | Board of Directors | 0 companies |