| Revenue | DKK -5K | -68% |
| EBITDA | DKK -145K | +0% |
| Net profit | DKK 40,5M | +223% |
| Total assets | DKK 124,5M | +48% |
| Equity | DKK 123,6M | +49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -7 | -10 | -7 | -14 | -4 |
| Staff expenses | -35 | -45 | -75 | -130 | -140 |
| EBITDA | -42 | -55 | -82 | -144 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -55 | -82 | -144 | -144 |
| Net financials | -1.102 | 3.319 | 2.849 | 13.458 | 41.501 |
| Profit before tax | -1.144 | 3.264 | 2.767 | 13.314 | 41.356 |
| Tax | -31 | 400 | 678 | 751 | 840 |
| Net profit | 50.920 | 2.864 | 2.089 | 12.563 | 40.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 65.625 | 68.889 | 71.211 | 83.847 | 124.453 |
| Equity | 65.579 | 68.443 | 70.532 | 83.095 | 123.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 446 | 679 | 752 | 841 |
| Total debt | 46 | 446 | 679 | 752 | 841 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LJ Management | Management | 1962 – 1994 |
MF Audit | Audit | 2002 – 2011 |
HC Management | Management | 2010 – 2017 |
| Audit | 1962 – 1994 | |
CA Management | Management | 1962 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1998 – 2017 | |
| Board of Directors | 1998 – 2017 | |
| Board of Directors | 1962 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Jens Nielsen Schou | Management | 0 companies |
| Max Frederiksen | Audit | 0 companies |
| Hans Carl Ramon Schou | Management | 0 companies |
| Revisionsfirmaet A. Engell-Nielsen | Audit | 0 companies |
| Claus Axel Kruse-Madsen | Management | 0 companies |
| Claudia Alexandra Kruse-Madsen | Board of Directors | 0 companies |
| Martin Thomas Kruse-Madsen | Board of Directors | 0 companies |
| Liselotte Kruse-Madsen | Board of Directors | 0 companies |