| Revenue | DKK 15,7M | -61% |
| EBITDA | DKK -19,9M | -979% |
| Net profit | DKK -6,3M | -255% |
| Total assets | DKK 252,4M | -7% |
| Equity | DKK 200,8M | -3% |
| Employees | 5 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -25 | -26 | -25 | -26 | -25 | -27 | -58 | -26 | -48 | -112 | 40.624 | 15.737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -34.618 | -27.868 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -25 | -26 | -25 | -26 | -25 | -27 | -58 | -26 | -248 | -312 | -1.848 | -19.948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -723 | -719 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -25 | -26 | -25 | -26 | -25 | -27 | -58 | -26 | -248 | -312 | -2.571 | -20.667 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.631 | 10.595 | 16.117 | 9.499 | 10.613 | 4.955 | 14.002 | 22.271 | 31.946 | 1.823 | 6.631 | 7.044 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.605 | 10.570 | 16.092 | 9.473 | 10.588 | 4.927 | 13.800 | 22.102 | 31.570 | 1.396 | 4.416 | -13.646 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 8 | 35 | 42 | 20 | 45 | 101 | 81 | -169 | -285 | 5 | -4.051 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.588 | 10.561 | 16.056 | 9.431 | 10.569 | 4.882 | 13.698 | 22.021 | 31.739 | 1.681 | 4.055 | -6.268 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.380 | 61.949 | 68.033 | 64.447 | 65.997 | 135.086 | 148.260 | 168.309 | 198.548 | 204.720 | 271.883 | 252.449 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 57.355 | 61.916 | 67.972 | 64.404 | 65.972 | 135.061 | 147.760 | 168.281 | 198.520 | 204.488 | 207.043 | 200.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.610 | 23.883 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 33 | 60 | 43 | 25 | 25 | 500 | 28 | 28 | 232 | 18.758 | 12.423 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 33 | 60 | 43 | 25 | 25 | 500 | 28 | 28 | 232 | 43.368 | 36.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1968 | — | — |
SA Unofficial title | Unofficial title | 2024 | — | — |
PS Management | Management | 2025 | — | — |
AD Management | Management | 1968 | — | — |
JL Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1968 | — | — | |
| Chairman | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1968 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2018 | |
VESA ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Poulsen | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Pernille Sachse | Management | 0 companies |
| Alex Dam Vestergaard | Management | 0 companies |
| Jørgen Lorentsen Dall | Management | 0 companies |
| Mogens Christensen | Board of Directors | 0 companies |
| Gitte Holm | Board of Directors | 0 companies |
| John Henriksen | Board of Directors | 0 companies |
| Birger Hansen | Board of Directors | 0 companies |
| Jakob Sørensen | Board of Directors | 0 companies |
| John Hartvig Bendtsen | Board of Directors | 0 companies |
| Arne Johannes Larsen | Board of Directors | 0 companies |
| Vibeke Eva Lodberg | Board of Directors | 0 companies |
| Jens Erik Andreasen | Board of Directors | 0 companies |
| Dennis Klindt | Board of Directors | 0 companies |
| Thomas Bøgelund Norvold | Chairman | 0 companies |
| Paul Hudtloff Petersen | Board of Directors | 0 companies |
| Conrad A Fabritius de Tengnagel | Chairman | 0 companies |
| Erik Finn Jensen | Board of Directors | 0 companies |
| Christian Heinrich Sachse | Board of Directors | 0 companies |
| Knud Ove Andersen | Board of Directors | 0 companies |
| Niels Ulrik Heine | Board of Directors | 0 companies |
| Gerda Højer | Board of Directors | 0 companies |
| Flemming Delin | Board of Directors | 0 companies |