| Revenue | DKK -60K | -48% |
| EBITDA | DKK -271K | +14% |
| Net profit | DKK -338K | +8% |
| Total assets | DKK 605K | +1393% |
| Equity | DKK 534K | +133% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 225 | 33 | -448 | -115 | -60 |
| Staff expenses | -364 | -295 | -363 | -199 | -211 |
| EBITDA | -139 | -424 | -811 | -314 | -271 |
| Depreciation & amort. | -57 | -54 | -16 | -0 | -0 |
| EBIT | -196 | -478 | -827 | -314 | -271 |
| Net financials | 6 | -7 | -29 | -51 | -67 |
| Profit before tax | -189 | -485 | -856 | -365 | -338 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -189 | -485 | -856 | -365 | -338 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 392 | 185 | 86 | 40 | 605 |
| Equity | 78 | -407 | -1.263 | -1.629 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 592 | 1.350 | 1.669 | 71 |
| Total debt | 314 | 592 | 1.350 | 1.669 | 71 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KR | Audit | 2000 – 2007 |
KH Unofficial title | Unofficial title | 2019 – 2020 |
JE Management | Management | 1975 – 1989 |
AD Management | Management | 2009 – 2016 |
| Audit | 1975 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2015 – 2017 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 1975 – 2015 | |
| Board of Directors | 1975 – 2000 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1975 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Knud Hallas Beer | Unofficial title | 0 companies |
| Jeppe Erik Lærke | Management | 0 companies |
| Anne Dybbroe | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Tage Johannesen | Chairman | 0 companies |
| Jürgen Carsten Thews | Chairman | 0 companies |
| Jens Henry Christensen | Board of Directors | 0 companies |
| Peder Dybbroe | Chairman | 0 companies |
| Kirsten Arentzen Dybbroe | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Rikke Bringø Wium | Board of Directors | 0 companies |
| Ole Tandrup | Board of Directors | 0 companies |
| Møller Holflod Merrild | Board of Directors | 0 companies |