| Revenue | DKK 29,5M | +2% |
| EBITDA | DKK -496K | +33% |
| Net profit | DKK -1,4M | -51% |
| Total assets | DKK 71,3M | -5% |
| Equity | DKK 24,4M | -6% |
| Employees | 144 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.701 | 22.775 | 26.378 | 38.834 | 43.768 | 45.494 | 49.650 | 44.361 | 31.915 | 31.151 | 37.639 | 29.740 | 28.847 | 29.524 |
| Staff expenses | -24.883 | -18.588 | -18.197 | -27.934 | -30.380 | -31.331 | -33.469 | -33.561 | -29.955 | -29.149 | -29.261 | -28.406 | -29.588 | -30.020 |
| EBITDA | -1.181 | 4.187 | 8.182 | 10.900 | 13.275 | 14.163 | 16.181 | 10.748 | 1.960 | 2.003 | 8.378 | 1.333 | -740 | -496 |
| Depreciation & amort. | -3.975 | -12.961 | -1.187 | -1.984 | -2.001 | -2.108 | -2.119 | -2.160 | -1.789 | -1.362 | -689 | -1.135 | -1.240 | -1.269 |
| EBIT | -5.156 | -8.774 | 6.995 | 8.916 | 11.274 | 12.055 | 14.062 | 8.588 | 172 | 641 | 7.689 | 198 | -1.981 | -1.764 |
| Net financials | 966 | 55 | -435 | 747 | 459 | 378 | -144 | -257 | -943 | -649 | -666 | 407 | 748 | -74 |
| Profit before tax | -4.190 | -8.719 | 6.560 | 9.663 | 11.733 | 12.433 | 13.918 | 8.331 | -771 | -9 | 7.023 | 605 | -1.232 | -1.838 |
| Tax | -522 | 703 | 1.574 | 2.049 | 2.627 | 2.748 | 3.087 | 1.852 | -153 | -4 | 1.587 | 164 | -280 | -399 |
| Net profit | -3.668 | -9.422 | 4.986 | 7.614 | 9.107 | 9.685 | 10.830 | 6.478 | -618 | -5 | 5.436 | 440 | -953 | -1.439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.155 | 48.015 | 43.594 | 66.490 | 63.489 | 67.333 | 73.429 | 73.572 | 75.856 | 74.694 | 77.785 | 81.864 | 75.107 | 71.334 |
| Equity | 22.280 | 12.856 | 17.842 | 19.399 | 25.505 | 25.190 | 30.020 | 36.498 | 35.881 | 35.876 | 26.312 | 26.753 | 25.800 | 24.361 |
| Long-term debt | 13.877 | 9.742 | 1.074 | 1.260 | 1.200 | 0 | 0 | 0 | 0 | 0 | 1.548 | 1.598 | 1.624 | 1.674 |
| Short-term debt | 23.670 | 22.447 | 21.802 | 43.060 | 34.342 | 39.635 | 40.779 | 34.382 | 37.432 | 36.257 | 46.727 | 50.167 | 44.406 | 42.242 |
| Total debt | 37.547 | 32.189 | 22.875 | 44.320 | 35.542 | 39.635 | 40.779 | 34.382 | 37.432 | 36.257 | 48.275 | 51.766 | 46.030 | 43.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2006 | — | — |
PK Management | Management | 2025 | — | — |
OB Management | Management | 1966 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
BB | Chairman | 2010 | — | — |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dyrby | Management | 0 companies |
| Peter Konrad Zahle | Management | 0 companies |
| Ole Birk | Management | 0 companies |
| Bente Birk | Board of Directors | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Per Skov Hansen | Board of Directors | 0 companies |
| Bo Birk | Chairman | 0 companies |
| Lars Birk | Board of Directors | 0 companies |
| Kjeld Christian Bøg | Board of Directors | 0 companies |