| Revenue | DKK -49K | +77% |
| EBITDA | DKK -49K | -76% |
| Net profit | DKK -194K | -776% |
| Total assets | DKK 2M | -9% |
| Equity | DKK 1,9M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -68 | -123 | 58 | -75 | -46 | 141 | -28 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -0 | -0 |
| EBITDA | -55 | 3 | -123 | 58 | -75 | -46 | 1.039 | -28 | -49 |
| Depreciation & amort. | -26 | -21 | -52 | -55 | -55 | -55 | 490 | -25 | -175 |
| EBIT | -81 | -18 | -175 | 3 | -131 | -101 | 549 | -53 | -224 |
| Net financials | 81 | 43 | 76 | 64 | 33 | 35 | -36 | 82 | 31 |
| Profit before tax | 0 | 24 | -85 | 67 | -97 | -66 | 513 | 29 | -194 |
| Tax | 2 | 1 | 7 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 23 | -92 | 67 | -97 | -66 | 513 | 29 | -194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.958 | 2.051 | 2.085 | 2.024 | 1.903 | 1.737 | 2.217 | 2.169 | 1.973 |
| Equity | 1.907 | 1.930 | 1.838 | 1.764 | 1.666 | 1.600 | 2.113 | 2.142 | 1.948 |
| Long-term debt | 0 | 0 | 151 | 101 | 74 | 45 | 0 | 0 | 0 |
| Short-term debt | 50 | 118 | 96 | 159 | 163 | 92 | 104 | 27 | 25 |
| Total debt | 50 | 118 | 247 | 260 | 237 | 137 | 104 | 27 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 1903 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Martofte Nyborg | Management | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Karen Kragelund Kvist | Board of Directors | 0 companies |
| Thomas Nyborg | Board of Directors | 0 companies |
| Mette Nyborg Kvist | Board of Directors | 0 companies |
| Marie Nyborg Kvist | Board of Directors | 0 companies |