| Revenue | DKK 35,3M | -91% |
| EBITDA | DKK -10M | +68% |
| Net profit | DKK -9,7M | +73% |
| Total assets | DKK 186,8M | +21% |
| Equity | DKK 41,1M | +52% |
| Employees | 88 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.321 | 21.530 | 10.709 | 24.945 | 22.564 | 260.563 | 323.780 | 339.333 | 429.135 | 495.463 | 374.418 | 35.265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.172 | -11.532 | -10.022 | -12.620 | -14.454 | -14.502 | -52.133 | -49.303 | -69.644 | -69.529 | -49.273 | -46.635 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.150 | 9.998 | 687 | 12.325 | 8.110 | 10.375 | -2.076 | 5.457 | 1.225 | -2.198 | -30.974 | -10.049 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.953 | -4.595 | -4.255 | -4.238 | -4.056 | -3.966 | -3.679 | -2.111 | -2.537 | -2.380 | -2.661 | -3.377 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.197 | 5.403 | -3.569 | 8.087 | 4.055 | 6.409 | -5.755 | 3.346 | -1.311 | -4.577 | -33.634 | -13.427 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.882 | 3.373 | -3.306 | -3.196 | -325 | 4.129 | 4.345 | 3.581 | 6.030 | 3.861 | -10.690 | -675 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 315 | 8.578 | -7.073 | 4.891 | 3.730 | 10.538 | -1.410 | 6.927 | 4.719 | -716 | -44.325 | -14.102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 851 | 912 | -963 | 1.789 | 1.115 | 1.404 | -1.582 | 331 | -791 | -1.569 | -8.516 | -4.407 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -535 | 7.667 | -6.110 | 3.102 | 2.614 | 9.134 | 172 | 6.596 | 5.510 | 853 | -35.808 | -9.695 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.099 | 111.152 | 97.884 | 132.212 | 130.453 | 135.148 | 129.624 | 128.990 | 184.131 | 187.669 | 154.813 | 186.846 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 27.373 | 35.039 | 25.881 | 28.983 | 31.597 | 40.731 | 44.577 | 51.173 | 71.267 | 66.252 | 27.018 | 41.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.053 | 14.653 | 20.279 | 18.127 | 16.342 | 15.234 | 15.962 | 34.968 | 19.577 | 12.737 | 10.402 | 18.751 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.156 | 60.350 | 51.578 | 84.622 | 82.275 | 79.175 | 69.085 | 42.848 | 90.674 | 106.363 | 116.073 | 127.016 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.209 | 75.004 | 71.856 | 102.749 | 98.618 | 94.409 | 85.046 | 77.816 | 110.251 | 119.100 | 126.475 | 145.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Audit | 1947 | — | — | |
JP Management | Management | 1947 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 1947 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PF Management | Management | 1947 | — | — |
SK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1947 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVIST INDUSTRIES INVEST ApS | Company | 33.3% | 33.3% | 2013 |
GANTZEL HOLDING II, IKAST ApS | Company | 25.0% | 25.0% | 2024 |
Familieselskabet Kvist ApS | Company | 15.0% | 15.0% | 2025 |
TORDRUP HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
KVIST HOLDING A/S | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tordrup Andersen | Chief Executive Officer | 0 companies |
| Revisorinteressentskabet K.G. Jensen | Audit | 0 companies |
| Jens-Ole Pedersen | Management | 0 companies |
| Michael Kvist | Chief Executive Officer | 0 companies |
| Carsten Jespersen | Chief Executive Officer | 0 companies |
| Jens Bach Mortensen | Chief Executive Officer | 0 companies |
| Peder Frederiksen | Management | 0 companies |
| Søren Kvist | Management | 0 companies |
| Lars Gantzel Pedersen | Board of Directors | 0 companies |
| Kurt Hedegaard Carstensen | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Søren Jepsen Schmidt | Board of Directors | 0 companies |
| Erik Ellebye | Board of Directors | 0 companies |
| Aage Østergaard Dahl | Board of Directors | 0 companies |
| Arne Kvist | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |
| Niels Holger Poulsen | Board of Directors | 0 companies |
| Jørgen Christensen | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Hans Henning Haahr | Board of Directors | 0 companies |
| Kjeld Hans Edvard Bendix Poulsen | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |