| Revenue | DKK 1M | -98% |
| EBITDA | DKK -263M | +0% |
| Net profit | DKK 627M | -99% |
| Total assets | DKK 54,5B | +3% |
| Equity | DKK 40,7B | -5% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.569.000 | 1.395.000 | 1.045.000 | 70.000 | 55.000 | 18.000 | 17.000 | 18.000 | 26.000 | 43.000 | 1.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.925.000 | 679.000 | 418.000 | -173.000 | -147.000 | -160.000 | -72.000 | -100.000 | -211.000 | -264.000 | -263.000 |
| Depreciation & amort. | -7.008.000 | 607.000 | 290.000 | -1.000 | -0 | -4.000 | -0 | -0 | -220.000 | 53.000 | 8.000 |
| EBIT | 5.917.000 | 72.000 | 128.000 | -172.000 | -147.000 | -156.000 | -72.000 | -100.000 | 9.000 | -211.000 | -255.000 |
| Net financials | -194.000 | 2.437.000 | -696.000 | 438.000 | 8.666.000 | 259.000 | 809.000 | 1.226.000 | -153.000 | 44.255.000 | 1.114.000 |
| Profit before tax | 5.311.000 | 2.509.000 | -568.000 | 671.000 | 8.813.000 | 103.000 | 737.000 | 1.126.000 | -144.000 | 44.044.000 | 859.000 |
| Tax | 2.972.000 | 143.000 | 84.000 | -89.000 | -85.000 | -113.000 | -136.000 | 93.000 | 72.000 | 17.000 | 232.000 |
| Net profit | 5.195.000 | 2.366.000 | -652.000 | 760.000 | 8.728.000 | -10.000 | 601.000 | 1.032.000 | -72.000 | 44.027.000 | 627.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.844.000 | 48.585.000 | 49.115.000 | 46.006.000 | 47.708.000 | 38.270.000 | 40.472.000 | 40.114.000 | 58.102.000 | 52.914.000 | 54.535.000 |
| Equity | 42.225.000 | 22.556.000 | 20.502.000 | 20.946.000 | 29.374.000 | 24.732.000 | 24.132.000 | 22.202.000 | 12.542.000 | 42.728.000 | 40.729.000 |
| Long-term debt | 12.375.000 | 11.055.000 | 11.717.000 | 11.902.000 | 0 | 7.589.000 | 5.979.000 | 4.421.000 | 4.130.000 | 4.462.000 | 4.734.000 |
| Short-term debt | 8.765.000 | 14.974.000 | 16.896.000 | 13.158.000 | 10.441.000 | 5.949.000 | 10.318.000 | 13.458.000 | 41.377.000 | 5.611.000 | 8.974.000 |
| Total debt | 21.140.000 | 26.029.000 | 28.613.000 | 25.060.000 | 18.334.000 | 13.538.000 | 16.340.000 | 17.912.000 | 45.560.000 | 10.073.000 | 13.708.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2013 | — | — |
KF Management | Management | 2013 | — | — |
JF | Audit | 1904 | — | — |
ST Management | Management | 2017 | — | — |
AP Management | Management | 2009 | — | — |
HH Management | Management | 2020 | — | — |
PC Management | Management | 2020 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MH Management | Management | 2017 | — | — |
CH Management | Management | 2019 | — | — |
GF Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JB Management | Management | 2013 | — | — |
RJ Management | Management | 2026 | — | — |
JS Management | Management | 2016 | — | — |
AN | Audit | 1904 | — | — |
ST | Audit | 2000 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Audit | Audit | 2006 | — | — |
CM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 1904 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1904 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1904 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 1904 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P. MØLLER HOLDING A/S | Company | 33.3% | 50.0% | 2013 |
A.P. MØLLER - MÆRSK A/S | Company | 5.0% | 0.0% | 2025 |
A.P. Møller og Hustru Chastine McKinney Møllers Familiefond | Company | 5.0% | 10.0% | 2007 |
DEN A.P. MØLLERSKE STØTTEFOND | Company | 0.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Ødegård Westlie | Management | 0 companies |
| Kim Fejfer | Management | 0 companies |
| Jørgen Frank Jakobsen | Audit | 0 companies |
| Søren Toft | Management | 0 companies |
| A. P Møller | Management | 0 companies |
| Henriette Hallberg Thygesen | Management | 0 companies |
| Patrick Christoph Georg Jany | Management | 0 companies |
| Nils Smedegaard Andersen | Chief Executive Officer | 0 companies |
| Morten Henrik Engelstoft | Management | 0 companies |
| Carolina Helena Stensdotter Dybeck Happe | Management | 0 companies |
| Gert Fisker Tomczyk | Audit | 0 companies |
| Vincent Clerc | Chief Executive Officer | 0 companies |
| Jakob Bo Thomasen | Management | 0 companies |
| Robert Josef Erni | Management | 0 companies |
| Jakob Stausholm | Management | 0 companies |
| Aksel Niels Runge Johansen | Audit | 0 companies |
| Søren Thorup Sørensen | Audit | 0 companies |
| Søren Skou | Chief Executive Officer | 0 companies |
| Jesper Ridder Olsen | Audit | 0 companies |
| Claus Michael Valentin Hemmingsen | Management | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Eigil Jørgensen | Board of Directors | 0 companies |
| Lars Christian Pallesen | Board of Directors | 0 companies |
| Michael Pram Rasmussen | Chairman | 0 companies |
| Svend-Aage Nielsen | Board of Directors | 0 companies |
| John Axel Poulsen | Board of Directors | 0 companies |
| Poul Johan Svanholm | Deputy Chairman | 0 companies |
| Arne Karlsson | Board of Directors | 0 companies |
| Blythe Sally Jess Masters | Board of Directors | 0 companies |
| Niels Jacobsen | Deputy Chairman | 0 companies |
| Bernard Ladislas Bot | Board of Directors | 0 companies |
| Xavier Francois Emile Urbain | Board of Directors | 0 companies |
| Josef Tage Andersen | Board of Directors | 0 companies |
| Jens Skovrider | Board of Directors | 0 companies |
| Jacob Andersen Sterling | Board of Directors | 0 companies |
| Henrik Lorensen Solmer | Board of Directors | 0 companies |
| Mogens Kristian Mogensen | Board of Directors | 0 companies |
| Henrik Berendt | Board of Directors | 0 companies |
| Kurt Boysen Brændekilde | Board of Directors | 0 companies |
| Palle Vestergaard Rasmussen | Board of Directors | 0 companies |
| Robert Maersk Uggla | Chairman | 0 companies |
| Niels Bjørn Christiansen | Board of Directors | 0 companies |
| Thomas Lindegaard Madsen | Board of Directors | 0 companies |
| Arnold Mærsk Mc Kinney Møller | Chairman | 0 companies |
| Jan Leschly | Board of Directors | 0 companies |
| Ane Mærsk Mc Kinney Uggla | Deputy Chairman | 0 companies |
| Dorothee Blessing | Board of Directors | 0 companies |
| Lars Erik Kann-Rasmussen | Board of Directors | 0 companies |
| Julija Voitiekute | Board of Directors | 0 companies |
| Robert John Routs | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Jim Hagemann Snabe | Chairman | 0 companies |
| Kurth Andersen | Board of Directors | 0 companies |
| Allan Christoffer Thygesen | Board of Directors | 0 companies |
| John Bond | Board of Directors | 0 companies |
| Jørgen Lyng | Board of Directors | 0 companies |
| Leise Mærsk Mc-Kinney Møller | Board of Directors | 0 companies |
| Jess Søderberg | Board of Directors | 0 companies |
| Jasper Willem Marcus Engel | Deputy Chairman | 0 companies |
| Maria Amparo Moraleda Martinez | Board of Directors | 0 companies |
| Renata Lella Greenberg-Frolova | Board of Directors | 0 companies |
| Kasper Bo Rørsted | Board of Directors | 0 companies |
| Troels Dilling | Board of Directors | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Board of Directors | 0 companies |
| Eva Marika Fredriksson | Board of Directors | 0 companies |
| Knud Rasmussen | Board of Directors | 0 companies |
| Jørgen Mikael Ole Olufsen | Board of Directors | 0 companies |
| Cecilie Mose Hansen | Board of Directors | 0 companies |