| Revenue | DKK 37,2M | +1% |
| EBITDA | DKK 36,6M | +1% |
| Net profit | DKK -17,3M | +27% |
| Total assets | DKK 940,8M | +19% |
| Equity | DKK 649,7M | +32% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.538 | 32.752 | 24.559 | 19.320 | 17.532 | 16.866 | 2.473 | — | 2.505 | 4.086 | 36.815 | 37.180 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -429 | -545 | -529 |
| EBITDA | 14.359 | 38.308 | 33.938 | 19.281 | 17.479 | 16.866 | 2.473 | — | 2.359 | 3.335 | 36.098 | 36.550 |
| Depreciation & amort. | 7.772 | -14.244 | -15.466 | -11.820 | -10.533 | -10.303 | -1.854 | -0 | -1.820 | -2.660 | -20.895 | -24.864 |
| EBIT | 6.587 | 24.064 | 18.472 | 7.461 | 6.946 | 6.563 | 619 | — | 539 | 675 | 15.203 | 11.686 |
| Net financials | 69.798 | 85.718 | 85.718 | 183.657 | 104.647 | 33.851 | 26.064 | 0 | 26.572 | 7.348 | -37.302 | -34.457 |
| Profit before tax | 76.385 | 109.782 | 104.190 | 191.118 | 111.593 | 40.414 | 26.683 | — | 27.111 | 8.023 | -22.099 | -22.771 |
| Tax | 1.393 | 5.366 | 4.900 | 2.567 | 1.530 | 1.423 | 193 | -0 | 939 | -1.476 | 1.660 | -5.459 |
| Net profit | 74.992 | 104.416 | 99.290 | 188.551 | 110.063 | 38.991 | 26.490 | — | 26.172 | 9.499 | -23.759 | -17.312 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477.039 | 577.773 | 681.941 | 1.144.104 | 1.095.237 | 1.066.307 | 186.554 | 0 | 468.932 | 810.784 | 791.074 | 940.784 |
| Equity | 464.594 | 569.010 | 668.300 | 1.127.791 | 1.087.855 | 1.026.846 | 182.779 | — | 183.338 | 515.799 | 492.040 | 649.728 |
| Long-term debt | 0 | 3.316 | 8.719 | 0 | 0 | 0 | 0 | 0 | 280.000 | 224.000 | 196.000 | 200.000 |
| Short-term debt | 3.716 | 44 | 5.222 | 10.494 | 3.881 | 38.226 | 2.834 | 0 | 3.283 | 66.272 | 98.491 | 91.056 |
| Total debt | 3.716 | 44 | 5.222 | 10.494 | 3.881 | 38.226 | 2.834 | 0 | 283.283 | 290.272 | 294.491 | 291.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2012 | — | — |
BM Deputy | Deputy | 1997 | — | — |
OD Management | Management | 1996 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
MH Deputy | Deputy | 2005 | — | — |
HS Deputy | Deputy | 1997 | — | — |
PS Management | Management | 2021 | — | — |
FØ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LJ Management | Management | 2024 | — | — |
HJ Deputy | Deputy | 2005 | — | — |
FA Management | Management | 1969 | — | — |
DD Deputy | Deputy | 2001 | — | — |
GM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
IK | Chairman | 1994 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 1969 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1969 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P. MØLLER - MÆRSK A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Graversen | Management | 0 companies |
| Betty Margaret Kruse | Deputy | 0 companies |
| Ole Dietz | Management | 0 companies |
| Peter Flemming Knudsen | Chief Executive Officer | 0 companies |
| Marie-Louise Harritsø | Deputy | 0 companies |
| Henrik Sakstrup | Deputy | 0 companies |
| Peter Slange Corfitsen | Management | 0 companies |
| Finn Øelund | Chief Executive Officer | 0 companies |
| Lars Jordahn | Management | 0 companies |
| Hans Jørgen Elmann | Deputy | 0 companies |
| Firmaet A.P. Møller | Management | 0 companies |
| Diane Dyrholm | Deputy | 0 companies |
| Gert Martin Kristensen | Management | 0 companies |
| Bjarne Hansen | Chairman | 0 companies |
| Jørn Kristian Meldgaard | Board of Directors | 0 companies |
| Jens Albert Boserup Jensen | Board of Directors | 0 companies |
| Kasper Mahon Andreasen | Board of Directors | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Aruna Hussain | Chairman | 0 companies |
| Johnny Joseph Kompers | Board of Directors | 0 companies |
| Johnny Joseph Klompers | Board of Directors | 0 companies |
| Ib Kruse | Chairman | 0 companies |
| Murali Rajaa Rajamani | Board of Directors | 0 companies |
| Jakob Juul Bergendorff | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Bent Erik Carlsen | Board of Directors | 0 companies |
| Jakob Wegge-Larsen | Board of Directors | 0 companies |
| Ahmed Hassan | Board of Directors | 0 companies |
| Karl Fredrik Mikael Thorngren | Chairman | 0 companies |
| Klaus Rud Sejling | Board of Directors | 0 companies |
| Jacob Ramsgaard Nielsen | Board of Directors | 0 companies |
| Sean Stanley Fitzgerald | Board of Directors | 0 companies |
| Peter Andreas Sørensen | Board of Directors | 0 companies |
| Britt Møller | Board of Directors | 0 companies |
| Kim Krogholm Krogtoft | Board of Directors | 0 companies |
| Christoph Hemmann | Board of Directors | 0 companies |
| Karsten Borch | Chairman | 0 companies |
| Jørgen Lyng | Board of Directors | 0 companies |
| Otto Blixenkrone-Møller | Board of Directors | 0 companies |
| Nils Wilhjelm | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Board of Directors | 0 companies |
| Gert Ole Ravn Meden | Board of Directors | 0 companies |
| Torben Bengtsson | Board of Directors | 0 companies |
| Kasper Tams Kitaj | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Chairman | 0 companies |
| Troels Dilling | Chairman | 0 companies |
| Mette Christensen | Chairman | 0 companies |
| Casper Munch | Chairman | 0 companies |
| Yogesh Agarwal | Chairman | 0 companies |
| Johan Martin Mortensen | Board of Directors | 0 companies |
| Michel Pozas Lucic | Board of Directors | 0 companies |
| Mikkel Brix Falkenberg | Board of Directors | 0 companies |