| Revenue | DKK 130K | -2% |
| EBITDA | DKK -7,2M | +37% |
| Net profit | DKK 1,2M | +122% |
| Total assets | DKK 287,5M | +10% |
| Equity | DKK 240,2M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 132 | 132 | 132 | 132 | 130 |
| Staff expenses | -4.545 | -4.683 | -3.007 | -3.058 | -0 |
| EBITDA | -7.426 | -8.525 | -6.418 | -11.388 | -7.223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.426 | -8.525 | -6.418 | -11.388 | -7.223 |
| Net financials | 30.025 | 27.953 | -41.360 | 6.012 | 10.969 |
| Profit before tax | 22.599 | 22.646 | -47.778 | -5.376 | 3.746 |
| Tax | -1.830 | 8.112 | -655 | 108 | 2.557 |
| Net profit | 24.429 | 14.534 | -47.123 | -5.484 | 1.189 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 368.815 | 348.965 | 357.974 | 260.683 | 287.472 |
| Equity | 277.072 | 281.571 | 244.479 | 238.995 | 240.186 |
| Long-term debt | 1.209 | 0 | 0 | 0 | 0 |
| Short-term debt | 90.534 | 67.394 | 113.495 | 21.688 | 47.286 |
| Total debt | 91.743 | 67.394 | 113.495 | 21.688 | 47.286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 1968 |
| Former (3) | ||
SH Audit | Audit | 1968 – 2006 |
| Audit | 2006 – 2011 | |
TO Management | Management | 1968 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 1968 | |
| Former (9) | ||
| Board of Directors | 1968 – 2014 | |
| Board of Directors | 1968 – 1992 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1968 – 1992 | |
| Board of Directors | 1968 – 1990 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 1968 – 2000 | |
| Board of Directors | 1968 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ivan Nadelmann | Chief Executive Officer | 0 companies |
| Torben Otte Jørgensen | Management | 0 companies |
| Erik Kjeldsen Skjøtt | Board of Directors | 0 companies |
| Jens Bak Rasmussen | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Poul Erik Brønsholm | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| William Allan Cathcart | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |
| Claus Korsgaard Knudsen | Chairman | 0 companies |
| Ole Jørgen Pontoppidan | Board of Directors | 0 companies |
| Henning Høgsbro Holm | Board of Directors | 0 companies |