| Revenue | DKK 2,9M | +6% |
| EBITDA | DKK -1,1M | -179% |
| Net profit | DKK -491K | +45% |
| Total assets | DKK 9M | -6% |
| Equity | DKK 8,3M | -6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.299 | 2.161 | 2.090 | 4.440 | 4.118 | 3.736 | 3.675 | 3.390 | 3.324 | 2.873 | 3.020 | 2.769 | 2.923 |
| Staff expenses | -2.005 | -1.948 | -1.993 | -2.006 | -1.988 | -2.309 | -2.424 | -2.212 | -1.079 | -1.060 | -1.027 | -1.035 | -1.465 |
| EBITDA | 294 | 213 | 97 | 1.521 | -333 | -399 | -658 | -273 | 7.075 | 585 | 67 | -386 | -1.075 |
| Depreciation & amort. | 41 | -46 | -42 | -42 | -42 | -42 | -155 | -168 | -212 | -68 | -150 | -214 | -220 |
| EBIT | 252 | 167 | 55 | 1.479 | -375 | -441 | -812 | -441 | 6.863 | 517 | -84 | -600 | -1.295 |
| Net financials | 33 | -42 | -66 | -12 | 33 | 6 | -80 | 8 | 4 | 271 | 452 | 205 | 231 |
| Profit before tax | 285 | 125 | -11 | 1.467 | -342 | -435 | -893 | -433 | 6.867 | 788 | 368 | -394 | -1.064 |
| Tax | 82 | 42 | -1 | 333 | -70 | -83 | -90 | -50 | 780 | 300 | 130 | 499 | -573 |
| Net profit | 203 | 82 | -10 | 1.133 | -273 | -352 | -803 | -383 | 6.087 | 488 | 239 | -893 | -491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.614 | 8.173 | 8.024 | 9.361 | 8.773 | 8.323 | 5.783 | 3.844 | 12.037 | 12.072 | 10.765 | 9.582 | 8.964 |
| Equity | 3.460 | 3.543 | 3.533 | 4.666 | 4.394 | 4.042 | 3.239 | 2.856 | 8.943 | 9.432 | 9.670 | 8.777 | 8.286 |
| Long-term debt | 720 | 689 | 647 | 607 | 556 | 581 | 464 | 334 | 250 | 178 | 122 | 77 | 41 |
| Short-term debt | 4.434 | 3.942 | 3.844 | 3.801 | 3.568 | 3.527 | 1.997 | 621 | 2.830 | 2.427 | 965 | 728 | 636 |
| Total debt | 5.154 | 4.630 | 4.491 | 4.408 | 4.124 | 4.108 | 2.461 | 954 | 3.080 | 2.604 | 1.087 | 805 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
LE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Buhl Jensen | Management | 0 companies |
| Leif Erik Vaag | Management | 0 companies |
| Lise Ræder Knudsen | Chairman | 0 companies |
| Olfert Harald Voss | Board of Directors | 0 companies |
| Charlotte Skora Holm Jensen | Board of Directors | 0 companies |
| Carsten Ulrick Larsen | Board of Directors | 0 companies |
| Hans Jørgen Madsen | Board of Directors | 0 companies |
| Birgitte Gylling | Board of Directors | 0 companies |
| Lars Holten | Board of Directors | 0 companies |
| Jeanette Varberg | Chairman | 0 companies |
| Henning Palm Lyngsbo | Board of Directors | 0 companies |
| Mads Kähler Holst | Board of Directors | 0 companies |
| Christian Adamsen | Board of Directors | 0 companies |
| Dorthe Chakravarty | Deputy Chairman | 0 companies |
| Lene Breusch Floris | Board of Directors | 0 companies |
| Harald Johannes Andersen | Board of Directors | 0 companies |
| Mathias Christian Stougaard | Board of Directors | 0 companies |
| Thomas Rønn | Board of Directors | 0 companies |
| Mogens Bo Henriksen | Board of Directors | 0 companies |
| Keld Jan Skamby Madsen | Board of Directors | 0 companies |
| Tønnes Jakob Bekker-Nielsen | Board of Directors | 0 companies |
| Paul Gerhardt Ørberg | Board of Directors | 0 companies |
| Lars Grundvad | Board of Directors | 0 companies |
| Orla Madsen | Chairman | 0 companies |
| Jørgen Kraglund | Board of Directors | 0 companies |
| Olaf Heymann Olsen | Board of Directors | 0 companies |