| Revenue | DKK 2,4M | +44% |
| EBITDA | DKK 231K | +95% |
| Net profit | DKK 92K | +137% |
| Total assets | DKK 1,7M | +11% |
| Equity | DKK 1M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.050 | 2.111 | 1.606 | 1.339 | 1.095 | 985 | 658 | 1.058 | 1.317 | 1.212 | 1.513 | 1.633 | 2.359 |
| Staff expenses | -1.893 | -1.899 | -1.853 | -1.295 | -1.295 | -1.032 | -830 | -838 | -890 | -1.015 | -1.161 | -1.515 | -2.128 |
| EBITDA | 58 | 119 | -336 | 9 | 299 | -47 | -171 | 221 | 427 | 197 | 352 | 118 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -79 | -5 | -19 | -12 | -11 | -12 | -10 | -31 | -65 | -112 |
| EBIT | 58 | 119 | -336 | -70 | 293 | -65 | -183 | 209 | 415 | 187 | 321 | 54 | 119 |
| Net financials | -4 | -3 | -5 | 2 | -2 | -1 | -0 | -0 | -1 | -5 | -4 | -0 | -2 |
| Profit before tax | 55 | 116 | -340 | -68 | 291 | -66 | -183 | 209 | 414 | 182 | 317 | 54 | 117 |
| Tax | -4 | -33 | -0 | -19 | 19 | 86 | -38 | -26 | 73 | 43 | 69 | 15 | 26 |
| Net profit | 59 | 149 | -340 | -49 | 272 | -152 | -145 | 236 | 342 | 139 | 248 | 39 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.587 | 1.742 | 1.203 | 847 | 1.167 | 953 | 774 | 1.011 | 1.468 | 1.394 | 1.826 | 1.557 | 1.723 |
| Equity | — | 952 | 581 | 497 | 769 | 517 | 372 | 607 | 842 | 868 | 1.002 | 923 | 1.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 785 | 791 | 622 | 349 | 398 | 414 | 403 | 404 | 595 | 459 | 738 | 534 | 583 |
| Total debt | 785 | 791 | 622 | 349 | 398 | 414 | 403 | 404 | 595 | 459 | 738 | 534 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Hansen | Management | 0 companies |
| Mona Anni Hansen | Board of Directors | 0 companies |