| Revenue | DKK 335,1M | -89% |
| EBITDA | DKK -8,7M | -170% |
| Net profit | DKK -21,5M | -425% |
| Total assets | DKK 48,5M | -77% |
| Equity | DKK 29,3M | -39% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 2.037.452 | 2.955.981 | 335.105 |
| Staff expenses | -8.350 | -5.685 | -0 |
| EBITDA | 9.674 | 12.428 | -8.740 |
| Depreciation & amort. | -0 | -107 | 929 |
| EBIT | 9.674 | 12.321 | -9.669 |
| Net financials | -15.949 | -2.686 | -10.682 |
| Profit before tax | -6.275 | 9.635 | -20.351 |
| Tax | 1.025 | 3.018 | 1.126 |
| Net profit | -7.300 | 6.617 | -21.477 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 201.038 | 211.939 | 48.488 |
| Equity | 38.588 | 47.702 | 29.308 |
| Long-term debt | 272 | 202 | 0 |
| Short-term debt | 162.179 | 163.804 | 19.181 |
| Total debt | 162.451 | 164.006 | 19.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1984 | — | — |
CJ Management | Management | 1984 | — | — |
SZ Unofficial title | Unofficial title | 2016 | — | — |
KI Management | Management | 2000 | — | — |
CL Management | Management | 2000 | — | — |
RR Unofficial title | Unofficial title | 2015 | — | — |
| Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2005 | — | — | |
OU | Chairman | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Steen Jensen | Management | 0 companies |
| Christen Jensen | Management | 0 companies |
| Sergejs Zabudskis | Unofficial title | 0 companies |
| Kirsten Ishøj Christensen | Management | 0 companies |
| Carsten Lentz Storm | Management | 0 companies |
| Roman Rymbu | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jesper Holm Nielsen | Board of Directors | 0 companies |
| Poul Lund Christensen | Board of Directors | 0 companies |
| Stéphane Frappat | Chairman | 0 companies |
| Dmitry Stepanov | Board of Directors | 0 companies |
| Bent Knudsen | Board of Directors | 0 companies |
| Anna Mary Jensen | Board of Directors | 0 companies |
| Otto Frederik Spliid | Chairman | 0 companies |
| Ole Ulsø | Chairman | 0 companies |