| Revenue | DKK 1,5M | +60% |
| EBITDA | DKK 1,2M | +88% |
| Net profit | DKK 406K | +11% |
| Total assets | DKK 18,7M | -13% |
| Equity | DKK 15,5M | -13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.019 | 1.288 | 1.192 | 927 | 1.483 |
| Staff expenses | -335 | -302 | -305 | -300 | -305 |
| EBITDA | 684 | 986 | 887 | 626 | 1.177 |
| Depreciation & amort. | -887 | -492 | -430 | -430 | -430 |
| EBIT | -203 | 493 | 457 | 197 | 747 |
| Net financials | 1.358 | -1.152 | 193 | 362 | -152 |
| Profit before tax | 1.155 | -659 | 650 | 559 | 595 |
| Tax | 313 | -95 | 213 | 192 | 190 |
| Net profit | 843 | -563 | 438 | 366 | 406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.803 | 23.107 | 21.312 | 21.504 | 18.663 |
| Equity | 17.827 | 17.013 | 17.451 | 17.668 | 15.451 |
| Long-term debt | 5.700 | 4.640 | 1.700 | 1.700 | 1.700 |
| Short-term debt | 694 | 967 | 1.462 | 1.245 | 501 |
| Total debt | 6.394 | 5.607 | 3.162 | 2.945 | 2.201 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RR | Audit | 1969 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1969 | |
| Former (4) | ||
| Board of Directors | 1969 – 1991 | |
| Board of Directors | 1969 – 1991 | |
| Board of Directors | 1969 – 1997 | |
| Board of Directors | 1969 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1969 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet REVISAM | Audit | 0 companies |
| Johan Christian Bendix Øllgaard Jensen | Board of Directors | 0 companies |
| Tonny Dan-Weibel | Board of Directors | 0 companies |
| Jytte Solveig Jensen | Board of Directors | 0 companies |
| Poul Hjulmand | Board of Directors | 0 companies |
| Dorthe Bang Andersen | Board of Directors | 0 companies |
| Aage Ølgaard Jensen | Board of Directors | 0 companies |