| Revenue | DKK 1,5M | +13% |
| EBITDA | DKK 64K | +180% |
| Net profit | DKK 306K | +80% |
| Total assets | DKK 5,4M | +5% |
| Equity | DKK 3,9M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.296 | 2.652 | 2.802 | 1.224 | 1.407 | 1.764 | 1.330 | 1.596 | 1.840 | 2.091 | 1.625 | 1.134 | 1.333 | 1.512 |
| Staff expenses | -0 | -0 | -0 | -1.204 | -1.163 | -1.258 | -1.342 | -1.377 | -1.299 | -1.374 | -1.397 | -1.391 | -1.413 | -1.448 |
| EBITDA | -282 | -75 | 219 | 20 | 244 | 505 | -12 | 219 | 541 | 716 | 221 | -258 | -80 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -34 | -79 | -96 | -103 | -77 | -62 | -62 | -30 | -9 | -11 | -21 |
| EBIT | -282 | -75 | 219 | -14 | 165 | 409 | -115 | 141 | 479 | 655 | 191 | -267 | -90 | 42 |
| Net financials | 98 | 83 | 81 | 112 | 129 | 196 | 237 | 229 | 265 | 303 | 349 | 358 | 309 | 350 |
| Profit before tax | -183 | 40 | 385 | 98 | 294 | 605 | 122 | 371 | 744 | 958 | 540 | 91 | 219 | 393 |
| Tax | -45 | -0 | -0 | 22 | 65 | 133 | 27 | 82 | 164 | 211 | 119 | 20 | 49 | 87 |
| Net profit | -138 | 8 | 301 | 76 | 230 | 472 | 95 | 289 | 580 | 747 | 421 | 71 | 170 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.989 | 3.854 | 4.348 | 4.128 | 4.742 | 5.036 | 4.934 | 5.514 | 6.011 | 6.498 | 6.064 | 5.410 | 5.153 | 5.400 |
| Equity | 3.218 | 3.226 | 3.527 | 3.303 | 3.457 | 3.729 | 3.524 | 3.713 | 3.993 | 4.339 | 4.160 | 3.831 | 3.801 | 3.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 628 | 821 | 825 | 1.268 | 1.250 | 1.327 | 1.657 | 1.815 | 1.889 | 1.682 | 1.370 | 1.157 | 1.269 |
| Total debt | 771 | 628 | 821 | 825 | 1.268 | 1.250 | 1.327 | 1.657 | 1.815 | 1.889 | 1.682 | 1.370 | 1.157 | 1.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 1977 | — | — |
LK Management | Management | 2005 | — | — |
FT Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS KANSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
P.O.K. HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Oddershede Kanstrup | Management | 0 companies |
| Lars Kanstrup | Management | 0 companies |
| Frode Toftild | Audit | 0 companies |