| Revenue | DKK -86K | -101% |
| EBITDA | DKK -371K | -104% |
| Net profit | DKK -1,7M | -596% |
| Total assets | DKK 13,8M | -19% |
| Equity | DKK 12,9M | -14% |
| Employees | 5 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 73 | 10.391 | -86 |
| Staff expenses | -62 | -65 | -285 |
| EBITDA | 11 | 10.326 | -371 |
| Depreciation & amort. | -0 | -8.017 | -1.936 |
| EBIT | 11 | 2.309 | -2.307 |
| Net financials | 0 | 137 | 87 |
| Profit before tax | 11 | 2.447 | -2.220 |
| Tax | 191 | 2.095 | -473 |
| Net profit | -180 | 352 | -1.747 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 32.257 | 17.029 | 13.770 |
| Equity | 14.750 | 15.015 | 12.916 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 15.312 | 740 | 67 |
| Total debt | 15.312 | 740 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2024 | — | — |
IS Management | Management | 2019 | — | — |
IS Management | Management | 2017 | — | — |
EA Management | Management | 2017 | — | — |
KO Management | Management | 2019 | — | — |
HM Management | Management | 2019 | — | — |
KM Management | Management | 2017 | — | — |
HR Management | Management | 2017 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frede Risegaard Jensen | Management | 0 companies |
| Ib Schiøth Vorm | Management | 0 companies |
| Inge Solveig Jespersen | Management | 0 companies |
| Ena Agnete Knudsen | Management | 0 companies |
| Karen Olsen | Management | 0 companies |
| Hans Marius Krog Jensen | Management | 0 companies |
| Krista Marie Jensen | Management | 0 companies |
| Henrik Risegaard Jensen | Management | 0 companies |
| Julie Bay | Management | 0 companies |
| Lars Skjoldsgaard Voigt | Board of Directors | 0 companies |
| Bo Brockmann | Board of Directors | 0 companies |
| Ejvind Næsvang Jensen | Chairman | 0 companies |
| Frederik Risegaard Jensen | Board of Directors | 0 companies |