| Revenue | DKK 387K | +25% |
| EBITDA | DKK 387K | +25% |
| Net profit | DKK 513K | +458% |
| Total assets | DKK 1,1M | -76% |
| Equity | DKK 1,1M | +87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.524 | -81 | 311 | 387 |
| Staff expenses | -4.381 | -36 | -0 | -0 |
| EBITDA | -857 | -118 | 311 | 387 |
| Depreciation & amort. | 1.746 | 1.304 | 107 | -56 |
| EBIT | -2.603 | -1.421 | 204 | 332 |
| Net financials | -596 | -349 | -299 | -109 |
| Profit before tax | -3.200 | -1.771 | -95 | 222 |
| Tax | -415 | -664 | 48 | -291 |
| Net profit | -2.785 | -1.107 | -143 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 13.533 | 8.486 | 4.831 | 1.145 |
| Equity | 1.837 | 730 | 587 | 1.100 |
| Long-term debt | 6.232 | 5.373 | 3.810 | 0 |
| Short-term debt | 5.463 | 2.382 | 434 | 45 |
| Total debt | 11.695 | 7.755 | 4.244 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2007 | — | — |
AI | Audit | 1969 | — | — |
KM Management | Management | 2007 | — | — |
FB Management | Management | 2012 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 1969 | — | — |
VP Management | Management | 1969 | — | — |
TM Unofficial title | Unofficial title | 2016 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FK Management | Management | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTM AVISTRYK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holm Enghuus | Management | 0 companies |
| Anders Ib Mølgaard Pedersen | Audit | 0 companies |
| Kirsten Marie Bøgholm | Management | 0 companies |
| Folmer Bækkegaard | Management | 0 companies |
| Niels Arne Beyer Jepsen | Chief Executive Officer | 0 companies |
| Viggo Pedersen | Management | 0 companies |
| Thomas Møller Harhoff Kristensen | Unofficial title | 0 companies |
| Frank Haberstroh | Chief Executive Officer | 0 companies |
| Frank Karmark Pedersen | Management | 0 companies |
| Per Bernhardt Jørgensen | Board of Directors | 0 companies |
| Thorkil Christensen | Chairman | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Tonny Gerth Hansen | Board of Directors | 0 companies |
| Per Wissendorff Pedersen | Board of Directors | 0 companies |
| Poul Louis Knudsen | Board of Directors | 0 companies |
| Carsten Runge | Board of Directors | 0 companies |
| Alex Nielsen | Deputy Chairman | 0 companies |
| Peter Christensen Friis | Board of Directors | 0 companies |
| Tommy Ankjær Rasmussen | Board of Directors | 0 companies |
| Christian Bo Andersen | Board of Directors | 0 companies |
| Peter Knudsen | Board of Directors | 0 companies |
| Poul-Erik Beck | Board of Directors | 0 companies |
| John Ankjær Rasmussen | Board of Directors | 0 companies |
| Jytte Nielsen | Board of Directors | 0 companies |
| Jesper Gudiksen | Board of Directors | 0 companies |
| Nils Carsten Knudsen | Board of Directors | 0 companies |
| Hans Erik Jørgensen | Board of Directors | 0 companies |
| Jørn Aagaard | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Christian Lund Jepsen | Board of Directors | 0 companies |
| Jakob Krog Aage | Board of Directors | 0 companies |
| Ole Armin Karlslund | Chairman | 0 companies |
| Villy Guldbrand Jensen | Board of Directors | 0 companies |
| Jens Christian Bebe | Board of Directors | 0 companies |
| Alex Kjeld Pedersen | Board of Directors | 0 companies |
| Bernhard Bo Jensen | Board of Directors | 0 companies |