| Revenue | DKK 954,1M | +3% |
| EBITDA | DKK 108,1M | +37% |
| Net profit | DKK 17,2M | +447% |
| Total assets | DKK 1,4B | +1% |
| Equity | DKK 561,9M | +1% |
| Employees | 1032 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 302.714 | 350.680 | 808.787 | 923.665 | 954.137 |
| Staff expenses | -344.221 | -275.057 | -427.278 | -483.237 | -511.547 |
| EBITDA | -116.787 | -8.145 | 96.190 | 79.151 | 108.133 |
| Depreciation & amort. | -59.571 | -60.126 | 62.563 | 65.614 | 69.828 |
| EBIT | -176.358 | -68.271 | 33.627 | 13.537 | 38.305 |
| Net financials | -2.675 | -12.799 | -10.703 | -18.504 | -21.074 |
| Profit before tax | -179.033 | -81.070 | 22.924 | -4.967 | 17.231 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -179.033 | -81.070 | 22.924 | -4.967 | 17.231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.226.971 | 1.174.627 | 1.390.752 | 1.362.197 | 1.371.965 |
| Equity | 530.367 | 473.603 | 579.872 | 554.349 | 561.913 |
| Long-term debt | 480.350 | 519.389 | 608.167 | 619.040 | 654.122 |
| Short-term debt | 216.254 | 181.635 | 202.713 | 188.808 | 155.930 |
| Total debt | 696.604 | 701.024 | 810.880 | 807.848 | 810.052 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AT Deputy | Deputy | 2025 |
ST Deputy | Deputy | 2025 |
LT Deputy | Deputy | 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2018 |
PB Deputy | Deputy | 2025 |
| Former (42) | ||
LB Deputy | Deputy | 2001 – 2005 |
KV | Deputy | 1998 – 2002 |
JP | Deputy | 2000 – 2005 |
BP Deputy | Deputy | 2002 – 2005 |
AV Deputy | Deputy | 2009 – 2013 |
IK Deputy | Deputy | 1998 – 2005 |
FR Deputy | Deputy | 2002 – 2005 |
AN Management | Management | 2000 – 2006 |
JY | Deputy | 2002 – 2005 |
GE Deputy | Deputy | 1998 – 2002 |
PV Deputy | Deputy | 2005 – 2009 |
KZ Chief Executive Officer | Chief Executive Officer | 2010 – 2018 |
JA Deputy | Deputy | 2017 – 2021 |
HP Deputy | Deputy | 2021 – 2022 |
VA Deputy | Deputy | 1998 – 2005 |
OH Deputy | Deputy | 2002 – 2005 |
LB Deputy | Deputy | 2001 – 2005 |
AV Deputy | Deputy | 1998 – 2002 |
OF Deputy | Deputy | 2000 – 2005 |
CE Deputy | Deputy | 2009 – 2013 |
MV Deputy | Deputy | 2002 – 2005 |
NN Deputy | Deputy | 2005 – 2009 |
| Deputy | 2000 – 2005 | |
KF Deputy | Deputy | 1998 – 2005 |
OE Deputy | Deputy | 2002 – 2005 |
JM Deputy | Deputy | 2000 – 2005 |
MM Deputy | Deputy | 1998 – 2002 |
MN Deputy | Deputy | 2000 – 2005 |
SS Deputy | Deputy | 2005 – 2009 |
MF Deputy | Deputy | 2002 – 2005 |
KL Deputy | Deputy | 2000 – 2001 |
TB Deputy | Deputy | 2021 – 2021 |
DM | Deputy | 1998 – 2005 |
DM Deputy | Deputy | 1998 – 2002 |
PE | Deputy | 2013 – 2017 |
TK Deputy | Deputy | 1998 – 2002 |
KP Deputy | Deputy | 2021 – 2025 |
PT Deputy | Deputy | 2002 – 2005 |
FL Deputy | Deputy | 2000 – 2005 |
KH Deputy | Deputy | 1998 – 2002 |
JK Management | Management | 1998 – 2010 |
BA Deputy | Deputy | 1998 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2013 | |
| Board of Directors | 2022 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (57) | ||
| Board of Directors | 1998 – 2002 | |
| Chairman | 2005 – 2013 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2010 – 2013 | |
OV | Board of Directors | 2022 – 2026 |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2000 – 2013 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2000 – 2021 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2000 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Bennike | Deputy | 0 companies |
| Knud Vestergaard Rasmussen | Deputy | 0 companies |
| Jens Peter Slyngborg Madsen | Deputy | 0 companies |
| Bodil Post | Deputy | 0 companies |
| Anne-Grete Voss Bendixen | Deputy | 0 companies |
| Iver Kirk Schriver | Deputy | 0 companies |
| Anette Trip Lassen | Deputy | 0 companies |
| Frank Rundstrøm | Deputy | 0 companies |
| Anders Nielsen | Management | 0 companies |
| Jette Yvonne Seidenschnur | Deputy | 0 companies |
| Gert Eg | Deputy | 0 companies |
| Per Vendelbo Melsen | Deputy | 0 companies |
| Stephanie Trøllund | Deputy | 0 companies |
| Kjeld Zacho Jørgensen | Chief Executive Officer | 0 companies |
| Jonas-Tobias Andersen | Deputy | 0 companies |
| Hanne Pernille Arentoft | Deputy | 0 companies |
| Vilhelm Aamand Hansen | Deputy | 0 companies |
| Olaf Haahr | Deputy | 0 companies |
| Lisbeth Beckmann Poulsen | Deputy | 0 companies |
| Arne Vestergaard Lade | Deputy | 0 companies |
| Ove Fjordside Jensen | Deputy | 0 companies |
| Carsten Egedal | Deputy | 0 companies |
| Lone Teist | Deputy | 0 companies |
| Margit Vestbjerg | Deputy | 0 companies |
| Niels Nørgaard Poulsen | Deputy | 0 companies |
| Niels Christian Lybker Skjødt Jensen | Deputy | 0 companies |
| Kristian Frede Bundgaard | Deputy | 0 companies |
| Ove Erling Nielsen | Deputy | 0 companies |
| Johnny Michael Jonas | Deputy | 0 companies |
| Mads Madsen | Deputy | 0 companies |
| Jan Hessellund | Chief Executive Officer | 0 companies |
| Mikael Nørby Nielsen | Deputy | 0 companies |
| Preben Beim Hansen | Deputy | 0 companies |
| Sigmund Sort | Deputy | 0 companies |
| Maria Friis | Deputy | 0 companies |
| Kjeld Lagoni Thomsen | Deputy | 0 companies |
| Tonny Bech Jensen | Deputy | 0 companies |
| Dora Marie Gamborg Rossen | Deputy | 0 companies |
| Doris Merete Nielsen | Deputy | 0 companies |
| Poul Erik Peterssøn Jellinge | Deputy | 0 companies |
| Tage Kjær Lauridsen | Deputy | 0 companies |
| Kenneth Pedersen | Deputy | 0 companies |
| Pierre Topaz | Deputy | 0 companies |
| Finn Larsen | Deputy | 0 companies |
| Knud Harring Boll | Deputy | 0 companies |
| Jørgen Krab Jørgensen | Management | 0 companies |
| Boye Andreasen | Deputy | 0 companies |
| Poul Gerhard Køppen | Board of Directors | 0 companies |
| Bjarne Hansen | Chairman | 0 companies |
| Jørn Pedersen | Board of Directors | 0 companies |
| Christian Bro | Board of Directors | 0 companies |
| Stephanie Skovgaard Storbank | Board of Directors | 0 companies |
| Kenny Bruun Dupont Olsen | Board of Directors | 0 companies |
| Thomas Kruse Banke | Board of Directors | 0 companies |
| Ole Vind | Board of Directors | 0 companies |
| Ib Due Kristensen | Board of Directors | 0 companies |
| Michael Christian Thøgersen | Board of Directors | 0 companies |
| Bjarne Albæk | Board of Directors | 0 companies |
| Peder Kolby Pedersen | Board of Directors | 0 companies |
| Henrik Lund | Board of Directors | 0 companies |
| Søren Peschardt | Board of Directors | 0 companies |
| Vagn Vejen Petersen | Board of Directors | 0 companies |
| Steen Wrist Ørts | Board of Directors | 0 companies |
| Finn Bjerg | Board of Directors | 0 companies |
| Susanne Meiling Hansen | Board of Directors | 0 companies |
| Svend Brodersen | Board of Directors | 0 companies |
| Arne Hansen Sigtenbjerggaard | Board of Directors | 0 companies |
| Bo Kristensen | Board of Directors | 0 companies |
| Karsten Regner Callesen | Board of Directors | 0 companies |
| Lars Buhelt Thomsen | Board of Directors | 0 companies |
| Jens Wittrup Willumsen | Deputy Chairman | 0 companies |
| Otto Herskind Jørgensen | Board of Directors | 0 companies |
| Erik Kristian Tychsen | Board of Directors | 0 companies |
| Jens Nørgaard Andersen | Board of Directors | 0 companies |
| Jacob Bjerregaard Jørgensen | Board of Directors | 0 companies |
| Jørgen Frede Knudsen | Board of Directors | 0 companies |
| Per Bødker Andersen | Board of Directors | 0 companies |
| Bent Bechmann | Board of Directors | 0 companies |
| Claus Nymann | Board of Directors | 0 companies |
| Martin Sikær Kristensen | Board of Directors | 0 companies |
| Jan Ole Kjeld Skov | Board of Directors | 0 companies |
| Kirsten Terkilsen | Board of Directors | 0 companies |
| Eva Kjer Hansen | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Otto Michael Rasmussen | Board of Directors | 0 companies |
| Robert Aakjær Mortensen | Board of Directors | 0 companies |
| Jakob Ville | Board of Directors | 0 companies |
| Leif Skov | Board of Directors | 0 companies |
| Johnny Paul Hauge | Board of Directors | 0 companies |
| Jens Christian Jørgensen | Board of Directors | 0 companies |
| Kristian Thulesen Dahl | Board of Directors | 0 companies |
| Britt Sabroe Lund | Board of Directors | 0 companies |
| Grete Schmidt | Board of Directors | 0 companies |
| Uffe Steiner Jensen | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Chairman | 0 companies |
| Jan Holm Jeppesen | Board of Directors | 0 companies |
| Torben Elsig-Pedersen | Board of Directors | 0 companies |
| Diana Susanne Skov | Board of Directors | 0 companies |
| Henrik Puggaard Kristensen | Board of Directors | 0 companies |
| Peter Sønderby Westphal Sørensen | Board of Directors | 0 companies |
| Flemming Anker Christensen | Board of Directors | 0 companies |
| Jan Trøjborg | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Per Mølgaard Thorsen | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Henrik Vest | Board of Directors | 0 companies |
| Leif Mørck | Board of Directors | 0 companies |
| Kenneth Søgaard Nymann | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Daniel Schakmann | Board of Directors | 0 companies |
| Jens Ejner Christensen | Board of Directors | 0 companies |
| Lars Wissing Aarup | Board of Directors | 0 companies |
| Finn Jakobsen | Board of Directors | 0 companies |
| Villy Jens Kristian Dahl Johansen | Board of Directors | 0 companies |
| Jens Christian Thulstrup | Board of Directors | 0 companies |
| Allan Thomassen Hull | Board of Directors | 0 companies |