| Revenue | — | — |
| EBITDA | DKK -5,5M | +89% |
| Net profit | DKK 27,6M | +140% |
| Total assets | DKK 8,4B | +18% |
| Equity | DKK 36,6M | +79% |
| Employees | 24 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.660 | 44.179 | 30.794 | 21.650 | 28.063 | 48.437 | — | — | — | — | — | — |
| Staff expenses | -23.136 | -26.884 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.744 | 10.445 | 11.143 | 18.208 | -8.698 | 1.907 | -35.696 | -42.083 | -40.525 | -42.968 | -48.566 | -5.485 |
| Depreciation & amort. | -86 | -89 | -80 | -81 | -78 | -266 | -152 | -5.111 | -6.764 | -6.799 | -1.747 | -87 |
| EBIT | 9.658 | 10.356 | 11.063 | 18.127 | -8.776 | 1.641 | -35.848 | -47.194 | -47.289 | -49.767 | -50.313 | -5.572 |
| Net financials | 0 | 0 | 0 | 21.650 | 19.847 | 0 | 42.906 | 52.473 | 57.556 | 70.871 | 78.187 | 57.332 |
| Profit before tax | 9.657 | 10.356 | 11.063 | 8.404 | 11.071 | 1.641 | 7.058 | 5.279 | 10.267 | 21.104 | 27.874 | 51.760 |
| Tax | 2.353 | 2.820 | 3.259 | 2.027 | 2.586 | 414 | 2.064 | 1.300 | 2.260 | 6.419 | 16.379 | 24.127 |
| Net profit | 7.305 | 7.536 | 7.804 | 6.377 | 8.485 | 1.227 | 4.994 | 3.979 | 8.007 | 14.685 | 11.495 | 27.633 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038.303 | 2.671.030 | 3.586.242 | 3.336.733 | 3.215.444 | 3.634.288 | 3.458.992 | 4.570.548 | 5.141.388 | 6.157.527 | 7.115.593 | 8.387.166 |
| Equity | 70.772 | 78.308 | 86.112 | 92.489 | 17.485 | 10.227 | 13.994 | 12.979 | 17.007 | 23.685 | 20.495 | 36.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967.531 | 2.592.722 | 3.500.130 | 3.244.244 | 3.197.959 | 3.624.061 | 3.444.998 | 4.557.569 | 5.124.381 | 6.133.842 | 7.095.098 | 8.350.533 |
| Total debt | 967.531 | 2.592.722 | 3.500.130 | 3.244.244 | 3.197.959 | 3.624.061 | 3.444.998 | 4.557.569 | 5.124.381 | 6.133.842 | 7.095.098 | 8.350.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1965 | — | — | |
JV Deputy | Deputy | 1965 | — | — |
HF Management | Management | 1965 | — | — |
BH Deputy | Deputy | 1965 | — | — |
AG Management | Management | 2021 | — | — |
FB Management | Management | 1997 | — | — |
HL Deputy | Deputy | 1965 | — | — |
EC Deputy | Deputy | 1998 | — | — |
AJ Deputy | Deputy | 2001 | — | — |
RR Audit | Audit | 1965 | — | — |
MK Deputy | Deputy | 2002 | — | — |
EA Management | Management | 1965 | — | — |
CE | Deputy | 2011 | — | — |
JK Management | Management | 2011 | — | — |
JA Management | Management | 2012 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AR | Audit | 1965 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1965 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1965 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1965 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Jørgen Frank Jakobsen | Audit | 0 companies |
| Jytte Vibeke Schwarz | Deputy | 0 companies |
| Holger Fleig Mortensen | Management | 0 companies |
| Birte Hviid | Deputy | 0 companies |
| André Guttorm Andersen | Management | 0 companies |
| Flemming Bugge Vegger | Management | 0 companies |
| Helle Larsen | Deputy | 0 companies |
| Ejner Crone Nielsen | Deputy | 0 companies |
| Annette Jensen | Deputy | 0 companies |
| Revisor Ringen I/S | Audit | 0 companies |
| Michael Kjeld Høgholt | Deputy | 0 companies |
| Erik Alberg Nielsen | Management | 0 companies |
| Charlotte Ellen Munch Peterson | Deputy | 0 companies |
| Jesper Kilbæk | Management | 0 companies |
| Johannes Antonius van Schaik | Management | 0 companies |
| Geraud Dominique Marie Billaudel | Chief Executive Officer | 0 companies |
| Alex Roald Ankjær-Jensen | Audit | 0 companies |
| Erik Fosgrau | Board of Directors | 0 companies |
| Torben Larsen | Board of Directors | 0 companies |
| Henri Paul Frédéric Edouard Bos | Board of Directors | 0 companies |
| Charles-Henry Roger Braun | Board of Directors | 0 companies |
| Henrik Nissen | Board of Directors | 0 companies |
| Erik Bergman | Board of Directors | 0 companies |
| Bent Smidt | Board of Directors | 0 companies |
| Dirk Emile Eugène Driessens | Chairman | 0 companies |
| Hanne Irene Lemvigh-Hammer | Board of Directors | 0 companies |
| Margit Tage Sabroe | Board of Directors | 0 companies |
| Helle Marienlund Sørensen | Board of Directors | 0 companies |
| Bo Jeppesen | Board of Directors | 0 companies |
| Danny Achten | Deputy Chairman | 0 companies |
| Willem Pieter de Koning | Board of Directors | 0 companies |
| Ingrid Adeline Jacqueline Abts | Deputy Chairman | 0 companies |
| Pia Larsen | Board of Directors | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |
| Pierre Marie Emmanuel de Corta | Chairman | 0 companies |
| Niels Birke Brüel | Board of Directors | 0 companies |
| Jørgen Due Pernø | Board of Directors | 0 companies |
| Anne Ebdahl | Board of Directors | 0 companies |
| Niels Holm | Board of Directors | 0 companies |
| Henning Asbjørn Holst | Board of Directors | 0 companies |
| Ebbe Suenson | Board of Directors | 0 companies |
| Johannes Josephus Brom | Deputy Chairman | 0 companies |
| Jørgen Michael Klejnstrup | Board of Directors | 0 companies |
| Steen Engel | Board of Directors | 0 companies |
| Peter Fløe | Deputy Chairman | 0 companies |
| Steen Parsholt | Chairman | 0 companies |
| Lis Petersen | Board of Directors | 0 companies |
| Julien Pierre Edward Louis Stuyck | Chairman | 0 companies |
| Aase Conny Jørgensen | Board of Directors | 0 companies |
| Poul Henning Nielsen | Board of Directors | 0 companies |
| Dominique Charpentier | Board of Directors | 0 companies |
| Christel Schak | Board of Directors | 0 companies |
| Dorte Frigast | Board of Directors | 0 companies |
| Anastasia Orfanidou | Board of Directors | 0 companies |
| Tove Kolding Petersen | Board of Directors | 0 companies |
| Peter Straarup | Chairman | 0 companies |
| Inge Haudal Jensen | Board of Directors | 0 companies |
| Jørgen Mouritsen | Board of Directors | 0 companies |
| Egon Jensen | Board of Directors | 0 companies |
| Helle Charlotte Ibsen | Board of Directors | 0 companies |
| Jakob Brogaard | Chairman | 0 companies |
| Kim Allan Espersen | Board of Directors | 0 companies |
| Jørgen Lund Lavesen | Chairman | 0 companies |
| Henning Hürdum | Board of Directors | 0 companies |
| Niels Walther-Rasmussen | Deputy Chairman | 0 companies |
| Pascal Jean Pierre Hawath | Board of Directors | 0 companies |
| Robert-Jan van de Kraats | Board of Directors | 0 companies |
| Jens Otto Veile | Board of Directors | 0 companies |
| Herman Willem Ledeboer | Board of Directors | 0 companies |
| Ulrik Ross Petersen | Board of Directors | 0 companies |
| Koenraad Erik Boers | Chairman | 0 companies |
| Patrick, Pierre, Marie, Galouzeau de Villepin | Deputy Chairman | 0 companies |
| Inger Marie Olesen | Board of Directors | 0 companies |
| Paulus Bernardus Johannes van Oorschot | Board of Directors | 0 companies |
| Paw Nørskov Christensen | Board of Directors | 0 companies |
| Tom Simonne G. Van Acker | Deputy Chairman | 0 companies |
| Christophe Jean Roger Moyroud | Chairman | 0 companies |
| Horst Joachim Wieland | Board of Directors | 0 companies |