| Revenue | DKK 105K | -90% |
| EBITDA | DKK -483K | +77% |
| Net profit | DKK -909K | +65% |
| Total assets | DKK 1,2M | -59% |
| Equity | DKK -4,5M | -25% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 908 | 1.209 | 1.210 | 1.047 | 105 |
| Staff expenses | -1.214 | -2.035 | -1.634 | -1.962 | -587 |
| EBITDA | -307 | -826 | -423 | -2.098 | -483 |
| Depreciation & amort. | -227 | -151 | -136 | -137 | -82 |
| EBIT | -534 | -977 | -559 | -2.235 | -564 |
| Net financials | -194 | -140 | -192 | -368 | -345 |
| Profit before tax | -728 | -1.116 | -751 | -2.603 | -909 |
| Tax | -160 | 15 | 200 | -0 | -0 |
| Net profit | -568 | -1.132 | -951 | -2.603 | -909 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.669 | 5.478 | 5.106 | 2.986 | 1.223 |
| Equity | 1.073 | -59 | -1.009 | -3.612 | -4.522 |
| Long-term debt | 4.115 | 4.023 | 5.480 | 0 | 0 |
| Short-term debt | 1.481 | 1.513 | 635 | 6.598 | 5.745 |
| Total debt | 5.596 | 5.536 | 6.115 | 6.598 | 5.745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (5) | ||
BG Management | Management | 1967 – 1988 |
NM Management | Management | 1967 – 1990 |
MP Chief Executive Officer | Chief Executive Officer | 2008 – 2014 |
KJ Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
CF Chief Executive Officer | Chief Executive Officer | 1998 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2015 | |
| Former (22) | ||
| Board of Directors | 1967 – 1992 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1967 – 1989 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1967 – 1995 | |
| Board of Directors | 1967 – 1997 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 1967 – 1998 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2002 – 2004 | |
| Chairman | 2004 – 2006 | |
| Chairman | 1998 – 1999 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1967 – 1991 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1967 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Gunnar Tillberg | Management | 0 companies |
| Niels Martin Vinbech Therkelsen | Management | 0 companies |
| Martin Peter Stadler | Chief Executive Officer | 0 companies |
| Kenneth John Waagenes | Chief Executive Officer | 0 companies |
| Frans Carl Lukas Denward | Chief Executive Officer | 0 companies |
| Carl Flemming Andersen | Chief Executive Officer | 0 companies |
| Jens Peter Söndergaard | Chairman | 0 companies |
| Lars-Åke Norberg | Board of Directors | 0 companies |
| Per-Anders Jakob Ferm | Board of Directors | 0 companies |
| Sture Einar Eugen Mansen | Board of Directors | 0 companies |
| Johan Christian Jebsen | Board of Directors | 0 companies |
| Per Henrik Grunewald | Board of Directors | 0 companies |
| Ib Erthmann Frølich | Board of Directors | 0 companies |
| Mårten Sandstrøm | Board of Directors | 0 companies |
| Eigil Flaathen | Board of Directors | 0 companies |
| Dag Andresen | Chairman | 0 companies |
| Bror Mikael Öberg | Board of Directors | 0 companies |
| 30Jari-Pekka Tapani | Chairman | 0 companies |
| Eva Maria Viola Rosén | Chairman | 0 companies |
| Jan Torsten Anders Ohlsson | Chairman | 0 companies |
| Göte Joakim Tryggstad | Chairman | 0 companies |
| Tom Mikael Teneberg | Board of Directors | 0 companies |
| Tauno Matias Maksniemi | Chairman | 0 companies |
| Ulf Folke Rohdin | Board of Directors | 0 companies |
| Jari-Jukka Kalevi Hämäläinen | Chairman | 0 companies |
| Leif Stavdal | Chairman | 0 companies |
| Per Olof Hjalmarsson Lindholm | Chairman | 0 companies |
| Tom Olof Blomqvist | Board of Directors | 0 companies |
| Bertil Gunnar Ulf Ljungquist | Board of Directors | 0 companies |
| Jouni Tapani Jääskeläinen | Board of Directors | 0 companies |