| Revenue | DKK -198K | +11% |
| EBITDA | DKK -201K | -9% |
| Net profit | DKK 2,7M | +18% |
| Total assets | DKK 42,9M | +7% |
| Equity | DKK 42,8M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -81 | -107 | -107 | -93 | -82 | -81 | -104 | -17 | -74 | -87 | -150 | -178 | -198 |
| Staff expenses | -617 | -624 | -639 | -642 | -657 | -675 | -689 | -698 | -27 | -12 | -19 | -10 | -6 | -3 |
| EBITDA | -753 | -705 | -745 | -750 | -750 | -757 | -769 | -802 | -45 | -86 | -105 | -160 | -184 | -201 |
| Depreciation & amort. | 32 | -31 | -32 | -38 | -6 | -6 | -6 | -6 | -23 | -82 | -82 | -82 | -82 | -64 |
| EBIT | -785 | -737 | -778 | -788 | -756 | -763 | -775 | -808 | -68 | -168 | -187 | -242 | -266 | -265 |
| Net financials | 2.710 | 2.201 | 2.797 | 3.333 | 1.954 | 2.468 | 811 | 1.159 | 1.407 | 1.449 | -1.093 | 857 | 2.722 | 3.213 |
| Profit before tax | 1.925 | 1.464 | 2.019 | 2.546 | 1.198 | 1.705 | 36 | 351 | 1.339 | 1.281 | -1.280 | 615 | 2.456 | 2.948 |
| Tax | 202 | 281 | 251 | 100 | 25 | -24 | -152 | -65 | -92 | 148 | -329 | -17 | 202 | 297 |
| Net profit | 1.723 | 1.183 | 1.769 | 2.446 | 1.173 | 1.729 | 189 | 416 | 1.430 | 1.133 | -951 | 632 | 2.254 | 2.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.888 | 53.477 | 55.408 | 57.328 | 57.858 | 58.996 | 58.529 | 58.337 | 59.275 | 38.308 | 37.364 | 37.991 | 40.226 | 42.878 |
| Equity | 52.859 | 53.442 | 55.377 | 57.236 | 57.823 | 58.963 | 58.495 | 58.304 | 59.144 | 38.269 | 37.321 | 37.960 | 40.200 | 42.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 35 | 31 | 91 | 34 | 34 | 33 | 33 | 131 | 39 | 44 | 32 | 26 | 31 |
| Total debt | 29 | 35 | 31 | 91 | 34 | 34 | 33 | 33 | 131 | 39 | 44 | 32 | 26 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2025 | — | — |
| Audit | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
OR | Board of Directors | 1970 | — | — |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LHL Invest, Hadsund ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Kappel Larsen | Management | 0 companies |
| NORDJYLLANDS REVISIONSKONTOR, AKTIESELSKAB | Audit | 0 companies |
| Niels Erik Hansen | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Ove Ravn | Board of Directors | 0 companies |
| Jesper Kappel Larsen | Board of Directors | 0 companies |