| Revenue | DKK 807K | +11% |
| EBITDA | DKK 807K | +11% |
| Net profit | DKK 411K | +23% |
| Total assets | DKK 7,3M | +2% |
| Equity | DKK 4,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 871 | 908 | 918 | 946 | 637 | 660 | 817 | 771 | 771 | 754 | 809 | 829 | 728 | 807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 630 | 680 | 666 | 628 | 637 | 660 | 817 | 771 | 771 | 754 | 809 | 829 | 728 | 807 |
| Depreciation & amort. | 125 | 125 | 131 | 146 | 191 | -193 | -196 | -196 | -196 | -199 | -203 | -203 | -203 | -203 |
| EBIT | 505 | 554 | 535 | 482 | 446 | 467 | 622 | 575 | 575 | 555 | 606 | 626 | 525 | 604 |
| Net financials | -308 | -300 | -292 | -320 | -326 | -308 | -287 | -254 | -218 | -185 | -156 | -166 | -94 | -76 |
| Profit before tax | 197 | 255 | 243 | 162 | 120 | 158 | 334 | 321 | 357 | 370 | 450 | 460 | 431 | 527 |
| Tax | 81 | 95 | 65 | -108 | 26 | 35 | 75 | 71 | 79 | -21 | 101 | 101 | 97 | 116 |
| Net profit | 116 | 159 | 178 | 271 | 94 | 123 | 259 | 250 | 278 | 391 | 349 | 358 | 334 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.951 | 5.883 | 5.897 | 8.058 | 7.856 | 7.663 | 7.560 | 7.373 | 7.489 | 7.262 | 7.227 | 7.279 | 7.199 | 7.333 |
| Equity | 452 | 838 | 805 | 1.204 | 1.324 | 1.568 | 1.913 | 2.216 | 2.584 | 3.089 | 3.640 | 4.062 | 4.396 | 4.807 |
| Long-term debt | 3.791 | 3.518 | 3.251 | 4.939 | 4.570 | 4.201 | 3.829 | 4.058 | 3.560 | 3.034 | 2.414 | 1.970 | 1.600 | 1.227 |
| Short-term debt | 1.709 | 1.380 | 1.690 | 1.835 | 1.849 | 1.713 | 1.538 | 733 | 875 | 658 | 540 | 588 | 515 | 583 |
| Total debt | 5.500 | 4.899 | 4.941 | 6.774 | 6.419 | 5.913 | 5.367 | 4.790 | 4.435 | 3.693 | 2.955 | 2.557 | 2.115 | 1.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 1983 | — | — |
JL Management | Management | 2025 | — | — |
KL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løw Invest ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2006 | |
LØW HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Andersen | Management | 0 companies |
| Jan Løw-Larsen | Management | 0 companies |
| Kurt Løw-Larsen | Management | 0 companies |
| Jørgen Zethner-Møller | Board of Directors | 0 companies |
| Ole Regnar Andersen | Chairman | 0 companies |
| Hans Asgar Andersen | Board of Directors | 0 companies |