| Revenue | DKK 57,2M | -19% |
| EBITDA | DKK 24,9M | -24% |
| Net profit | DKK 18,7M | -10% |
| Total assets | DKK 150,2M | +5% |
| Equity | DKK 100,2M | +16% |
| Employees | 136 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.504 | 37.787 | 34.928 | 36.741 | 43.501 | 47.172 | 40.854 | 38.284 | 53.162 | 50.604 | 60.401 | 70.533 | 57.227 |
| Staff expenses | -42.878 | -44.644 | -44.644 | -51.945 | -57.095 | -55.628 | -53.116 | -49.740 | -61.434 | -65.088 | -65.051 | -75.000 | -72.534 |
| EBITDA | 20.962 | 24.441 | 20.270 | 21.749 | 26.003 | 26.245 | 22.701 | 20.705 | 30.689 | 22.134 | 31.619 | 32.984 | 24.948 |
| Depreciation & amort. | -7.677 | -7.587 | -6.812 | -7.260 | -7.355 | -6.981 | -8.283 | -7.240 | -7.355 | -7.215 | -7.791 | -0 | -0 |
| EBIT | 13.285 | 16.854 | 13.458 | 14.489 | 18.648 | 19.264 | 14.419 | 13.466 | 23.334 | 14.919 | 23.828 | 32.984 | 24.948 |
| Net financials | -929 | -670 | -78 | -121 | -110 | -238 | -246 | -329 | -321 | -288 | -682 | -4.986 | -827 |
| Profit before tax | 12.356 | 16.184 | 13.381 | 14.368 | 18.538 | 19.025 | 14.173 | 13.136 | 23.012 | 14.631 | 23.146 | 27.998 | 24.121 |
| Tax | 2.965 | 3.698 | 2.971 | 3.181 | 4.074 | 4.215 | 3.123 | 2.885 | 5.058 | 3.200 | 5.122 | 7.171 | 5.401 |
| Net profit | 9.390 | 12.486 | 10.409 | 11.187 | 14.464 | 14.811 | 11.049 | 10.251 | 17.954 | 11.430 | 18.025 | 20.827 | 18.719 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112.865 | 122.305 | 88.283 | 89.557 | 101.857 | 102.095 | 95.562 | 103.874 | 114.456 | 116.730 | 133.124 | 142.371 | 150.157 |
| Equity | 58.020 | 65.265 | 62.355 | 58.542 | 58.006 | 62.817 | 61.866 | 60.115 | 66.085 | 62.496 | 75.528 | 86.269 | 100.197 |
| Long-term debt | 30.044 | 28.338 | 5.598 | 6.569 | 13.964 | 14.810 | 14.554 | 19.275 | 15.637 | 15.056 | 20.787 | 15.678 | 14.859 |
| Short-term debt | 17.737 | 21.919 | 16.369 | 20.694 | 26.162 | 20.607 | 15.715 | 20.992 | 29.060 | 34.920 | 32.309 | 35.253 | 28.983 |
| Total debt | 47.781 | 50.257 | 21.967 | 27.263 | 40.126 | 35.418 | 30.269 | 40.267 | 44.698 | 49.976 | 53.096 | 50.931 | 43.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy | Deputy | 2012 | — | — |
AS Deputy | Deputy | 1995 | — | — |
PL | Deputy | 2000 | — | — |
HJ Management | Management | 1968 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AJ | Deputy | 1968 | — | — |
BO Deputy | Deputy | 2020 | — | — |
OM Deputy | Deputy | 1968 | — | — |
FE | Deputy | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AC Automotive A/S | Company | 100.0% | 100.0% | 2026 |
AC Group A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Mikael Jensen | Deputy | 0 companies |
| Allan Siig | Deputy | 0 companies |
| Preben Levring Christiansen | Deputy | 0 companies |
| Hans Jørn Kristensen | Management | 0 companies |
| Frederik Anker Christensen | Chief Executive Officer | 0 companies |
| Carsten Rødbro Jensen | Chief Executive Officer | 0 companies |
| Arnbjørn Jens Aamund Jørgensen | Deputy | 0 companies |
| Brian Odgaard | Deputy | 0 companies |
| Ole Mougaard | Deputy | 0 companies |
| Flemming Erenskjold Jensen | Deputy | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Steffen Lindhardt Nørgaard | Board of Directors | 0 companies |
| Knud Bisgård | Board of Directors | 0 companies |
| Thorkil Dahl | Chairman | 0 companies |
| Gerda Christensen Kristensen | Board of Directors | 0 companies |
| Steen Lindgaard Sørensen | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Lars Storgaard | Board of Directors | 0 companies |
| Jørgen Madsen | Board of Directors | 0 companies |
| Runa Præstgaard | Board of Directors | 0 companies |
| Lars Kjærulff | Board of Directors | 0 companies |
| Claus Anker Christensen | Chairman | 0 companies |
| Ole Sougård | Board of Directors | 0 companies |
| Jens Søndergaard Broberg | Board of Directors | 0 companies |
| Gunnar Rasmussen | Board of Directors | 0 companies |
| Alf Peter Larsen | Board of Directors | 0 companies |
| Jens Kudahl | Board of Directors | 0 companies |
| Agner Kristian Andersen | Board of Directors | 0 companies |
| Erik Holm | Board of Directors | 0 companies |